Loading…
MARKETS
TOOLS
LEARN
Equiscale · Syntellia LLC
CompX International Inc. manufactures and sells security products and recreational marine components primarily in North America. It operates in two segments, Security Products and Marine Components. The Security Products segment manufactures mechanical and electrical cabinet locks, and other locking mechanisms used in various applications, including ignition systems, mailboxes, file cabinets, desk drawers, tool storage cabinets, high security medical cabinetry, integrated inventory and access control secured narcotics boxes, electrical circuit panels, storage compartments, gas station security, and vending and cash containment machines. This segment also offers disc and pin tumbler locks; and CompX eLock and StealthLock electronic locks for drug storage and other valuables. The Marine Components segment manufactures and distributes wake enhancement systems, stainless steel exhaust components, gauges, throttle controls, and related hardware and accessories; trim tabs, steering wheels and billet aluminum accessories; original equipment and aftermarket stainless steel exhaust headers, exhaust pipes, mufflers and other exhaust components; GPS speedometers and tachometers; mechanical and electronic controls and throttles; dash panels, LED indicators and wire harnesses; and grab handles, pin cleats and other accessories; fabricated metal products; and related hardware and accessories for ski/wakeboard boats and performance boats, as well as for the recreational marine and other industries. The company offers its products to recreational transportation, postal, office and institutional furniture, cabinetry, tool storage, healthcare, and other industries. It sells its products directly to original equipment manufacturers, as well as through distributors. The company was incorporated in 1993 and is based in Dallas, Texas. CompX International Inc. operates as a subsidiary of NL Industries, Inc.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $158M | $26M | $19M | $19M | 14.1% | 8.5% | 17.4% |
| 2024 | $146M | $21M | $17M | $22M | 11.3% | -9.5% | -26.6% |
| 2023 | $161M | $29M | $23M | $25M | 13.4% | -3.2% | 8.3% |
| 2022 | $167M | $29M | $21M | $13M | 13.2% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 166.56 | 161.29 | 145.94 | 158.28 |
| Operating Revenue | - | 166.56 | 161.29 | 145.94 | 158.28 |
| Cost Of Revenue | - | 117.76 | 112.07 | 104.58 | 110.11 |
| Gross Profit | - | 48.80 | 49.22 | 41.36 | 48.18 |
| Operating Expense | - | 23.36 | 23.78 | 24.34 | 25.58 |
| Selling General And Administration | - | 23.36 | 23.78 | 24.34 | 25.58 |
| Total Expenses | - | 141.13 | 135.85 | 128.92 | 135.68 |
| Operating Income | - | 25.44 | 25.44 | 17.02 | 22.60 |
| Total Operating Income As Reported | - | 25.44 | 25.44 | 17.02 | 22.60 |
| EBITDA | - | 29.41 | 29.41 | 20.71 | 26.26 |
| Normalized EBITDA | - | 29.41 | 29.41 | 20.71 | 26.26 |
| EBIT | - | 25.44 | 25.44 | 17.02 | 22.60 |
| Interest Income | - | 1.88 | 4.17 | 4.71 | 3.23 |
| Net Interest Income | - | 1.88 | 4.17 | 4.71 | 3.23 |
| Interest Income Non Operating | - | 1.88 | 4.17 | 4.71 | 3.23 |
| Net Non Operating Interest Income Expense | - | 1.88 | 4.17 | 4.71 | 3.23 |
| Pretax Income | - | 27.31 | 29.60 | 21.74 | 25.83 |
| Tax Provision | - | 6.44 | 7.01 | 5.15 | 6.36 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 20.87 | 22.59 | 16.59 | 19.48 |
| Net Income From Continuing And Discontinued Operation | - | 20.87 | 22.59 | 16.59 | 19.48 |
| Net Income From Continuing Operation Net Minority Interest | - | 20.87 | 22.59 | 16.59 | 19.48 |
| Net Income | - | 20.87 | 22.59 | 16.59 | 19.48 |
| Net Income Common Stockholders | - | 20.87 | 22.59 | 16.59 | 19.48 |
| Net Income Including Noncontrolling Interests | - | 20.87 | 22.59 | 16.59 | 19.48 |
| Normalized Income | - | 20.87 | 22.59 | 16.59 | 19.48 |
| Diluted NI Availto Com Stockholders | - | 20.87 | 22.59 | 16.59 | 19.48 |
| Basic Average Shares | - | 12.37 | 12.31 | 12.30 | 12.34 |
| Diluted Average Shares | - | 12.37 | 12.31 | 12.30 | 12.34 |
| Reconciled Depreciation | - | 3.98 | 3.97 | 3.69 | 3.65 |
| Reconciled Cost Of Revenue | - | 117.76 | 112.07 | 104.58 | 110.11 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| CompX International Inc.this co. | CIX | $298M | 15.30↑ premium | 2.15 | 14.1% | 9.29 |
| SBC Medical Group Holdings Incorporated | SBC | $314M | 6.16 | 1.26 | 20.5% | 2.38 |
| Public Policy Holding Company, Inc. | PPHC | $306M | -7.83 | 4.08 | -52.1% | -18.14 |
| Omega Flex, Inc. | OFLX | $304M | 20.51 | 3.61 | 17.6% | 13.97 |
| AerSale Corporation | ASLE |
| - |
| - |
| - |
| - |
| - |
| $300M |
| 34.99 |
| 0.71 |
| 2.0% |
| 12.35 |
| NL Industries, Inc. | NL | $296M | -7.83 | 0.83 | -10.5% | -3.96 |
| AIRO Group Holdings, Inc. | AIRO | $295M | -71.79 | 0.40 | -0.6% | 8.94 |
| Energy Services of America Corporation | ESOA | $288M | 757.77 | 4.86 | 0.6% | 20.45 |
| PAMT CORP | PAMT | $280M | - | 1.33 | -25.0% | 17.44 |
| Peer Median | - | 6.16 | 1.30 | 0.0% | 10.64 | |
Historically, Aug has averaged the highest return (+9.2%); Sep the lowest (-12.4%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | +0.1%Neutral MonthJan 2026: +0.13% | +0.9%Neutral MonthFeb 2026: +0.86% | -0.6%Neutral MonthMar 2026: -0.60% | -0.4%Neutral MonthApr 2026: -0.39% | +8.0%Positive MonthMay 2026: +8.04% | -1.0%Neutral MonthJun 2026: -0.95% | +13.7%Positive MonthJul 2026: +13.69% | +9.5%*Positive MonthAug 2026: +9.50% | — | — | — | — |
| 2025 | -6.3%Negative MonthJan 2025: -6.27% | -3.1%Negative MonthFeb 2025: -3.06% | -12.8%Negative MonthMar 2025: -12.79% | +31.3%Positive MonthApr 2025: +31.27% | -5.7%Negative MonthMay 2025: -5.70% | +3.6%Positive MonthJun 2025: +3.59% | -12.3%Negative MonthJul 2025: -12.31% | +6.7%Positive MonthAug 2025: +6.70% | -5.9%Negative MonthSep 2025: -5.87% | -3.9%Negative MonthOct 2025: -3.89% | +0.0%Neutral MonthNov 2025: +0.00% | +3.5%Positive MonthDec 2025: +3.47% |
| 2024 | -4.6%Negative MonthJan 2024: -4.59% | -3.4%Negative MonthFeb 2024: -3.36% | +47.1%Positive MonthMar 2024: +47.15% | -8.2%Negative MonthApr 2024: -8.19% | -23.5%Negative MonthMay 2024: -23.50% | +2.4%Positive MonthJun 2024: +2.41% | +3.9%Positive MonthJul 2024: +3.93% | +16.5%Positive MonthAug 2024: +16.50% | -2.2%Negative MonthSep 2024: -2.21% | -3.5%Negative MonthOct 2024: -3.49% | -2.1%Negative MonthNov 2024: -2.06% | -5.3%Negative MonthDec 2024: -5.29% |
| 2023 | +2.5%Positive MonthJan 2023: +2.49% | -1.0%Neutral MonthFeb 2023: -1.00% | -3.6%Negative MonthMar 2023: -3.57% | +0.1%Neutral MonthApr 2023: +0.11% | +2.8%Positive MonthMay 2023: +2.76% | +17.2%Positive MonthJun 2023: +17.20% | +3.9%Positive MonthJul 2023: +3.85% | -6.5%Negative MonthAug 2023: -6.49% | -12.2%Negative MonthSep 2023: -12.19% | +1.2%Neutral MonthOct 2023: +1.24% | +24.9%Positive MonthNov 2023: +24.87% | +7.6%Positive MonthDec 2023: +7.57% |
| 2022 | +0.4%Neutral MonthJan 2022: +0.45% | -2.1%Negative MonthFeb 2022: -2.08% | +6.4%Positive MonthMar 2022: +6.43% | -9.7%Negative MonthApr 2022: -9.74% | +4.2%Positive MonthMay 2022: +4.24% | +4.8%Positive MonthJun 2022: +4.79% | -1.9%Neutral MonthJul 2022: -1.90% | +5.4%Positive MonthAug 2022: +5.36% | -32.2%Negative MonthSep 2022: -32.25% | +9.8%Positive MonthOct 2022: +9.79% | +10.9%Positive MonthNov 2022: +10.88% | -6.5%Negative MonthDec 2022: -6.53% |
| 2021 | — | — | — | — | +15.3%Positive MonthMay 2021: +15.28% | -6.4%Negative MonthJun 2021: -6.36% | -10.4%Negative MonthJul 2021: -10.45% | +23.6%Positive MonthAug 2021: +23.60% | -9.6%Negative MonthSep 2021: -9.61% | +3.9%Positive MonthOct 2021: +3.95% | +3.2%Positive MonthNov 2021: +3.24% | +0.8%Neutral MonthDec 2021: +0.76% |
| Avg±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation — the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position — all Januaries together, all Februaries together, and so on — to show whether a given month has leaned positive or negative historically. ‘Simple’ counts each month as +1 or −1. ‘Weighted’ gives larger moves more influence: +2 above +10%, −2 below −10%. With only 6 years of history for this asset, each month’s score reflects a small number of observations — read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the asset’s full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each day’s closing price by the price on January 1st of that year (or the asset’s first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen — at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in “Average from”, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
