Loading…
Constellium SE, together with its subsidiaries, engages in the design, manufacture, and sale of rolled and extruded aluminum products for the aerospace, packaging, automotive, commercial transportation, general industrial, and defense end-markets. It operates through three segments: Packaging & Automotive Rolled Products, Aerospace & Transportation, and Automotive Structures & Industry. The Packaging & Automotive Rolled Products segment produces and develops rolled aluminum products, including canstock and closure stock for the beverage and food industry, as well as foil stock for the flexible packaging market. This segment also supplies automotive body sheets, heat exchangers, and battery foil products for the automotive market. The Aerospace & Transportation segment provides aluminum products including plate, sheet, and extrusions to aerospace, space, commercial transportation, general industrial, and defense sectors. The Automotive Structures & Industry segment offers structural solutions for the automotive industry including crash management systems, body structures, side impact beams, and battery enclosure components; soft and hard alloy extrusions for automotive, transportation, and general industrial applications; and profiles for rail and general industrial applications. This segment also provides downstream technology and services, which include pre-machining, surface treatment, research and development, and technical support services. It sells its products directly or through distributors in France, Germany, the Czech Republic, the United Kingdom, Switzerland, and the United States, as well as South Korea, Japan and China. The company was incorporated in 2010 and is headquartered in Paris, France.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $8.4B | $844M | $273M | $159M | 28.7% | 15.2% | 387.5% |
| 2024 | $7.3B | $542M | $56M | $-112M | 7.9% | -6.3% | -63.2% |
| 2023 | $7.8B | $639M | $152M | $66M | 21.2% | -8.3% | -50.6% |
| 2022 | $8.5B | $539M | $308M | $76M | 39.3% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 8,532 | 7,826 | 7,335 | 8,449 |
| Operating Revenue | - | 8,532 | 7,826 | 7,335 | 8,449 |
| Cost Of Revenue | - | 7,569 | 6,771 | 6,397 | 7,262 |
| Gross Profit | - | 963 | 1,055 | 938 | 1,187 |
| Operating Expense | - | 620 | 669 | 666 | 713 |
| Research And Development | - | 46 | 52 | 49 | 51 |
| Selling General And Administration | - | 284 | 317 | 313 | 332 |
| Total Expenses | - | 8,189 | 7,440 | 7,063 | 7,975 |
| Operating Income | - | 343 | 386 | 272 | 474 |
| Total Operating Income As Reported | 547.99 | 358.18 | 372.52 | - | - |
| EBITDA | - | 539 | 639 | 542 | 844 |
| Normalized EBITDA | - | 618 | 673 | 569 | 792 |
| EBIT | - | 249 | 339 | 238 | 514 |
| Interest Expense | - | 99 | 107 | 103 | 106 |
| Net Interest Income | - | -104 | -113 | -109 | -114 |
| Other Non Operating Income Expenses | - | -10 | -7 | -1 | -4 |
| Other Income Expense | - | -89 | -41 | -28 | 48 |
| Interest Expense Non Operating | - | 99 | 107 | 103 | 106 |
| Net Non Operating Interest Income Expense | - | -104 | -113 | -109 | -114 |
| Pretax Income | - | 150 | 232 | 135 | 408 |
| Tax Provision | - | -165 | 75 | 75 | 133 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -16.59 | -10.98 | -5.67 | 16.95 |
| Net Income Continuous Operations | - | 315 | 157 | 60 | 275 |
| Net Income From Continuing And Discontinued Operation | - | 308 | 152 | 56 | 273 |
| Net Income From Continuing Operation Net Minority Interest | - | 308 | 152 | 56 | 273 |
| Net Income | - | 308 | 152 | 56 | 273 |
| Net Income Common Stockholders | - | 308 | 152 | 56 | 273 |
| Net Income Including Noncontrolling Interests | - | 315 | 157 | 60 | 275 |
| Normalized Income | - | 370.41 | 175.02 | 77.33 | 237.95 |
| Diluted NI Availto Com Stockholders | - | 308 | 152 | 56 | 273 |
| Basic Average Shares | - | 143.63 | 146.13 | 145.72 | 139.68 |
| Diluted Average Shares | - | 146.61 | 149.24 | 148 | 141.94 |
| Reconciled Depreciation | - | 290 | 300 | 304 | 330 |
| Reconciled Cost Of Revenue | - | 7,569 | 6,771 | 6,397 | 7,262 |
| Total Unusual Items | - | -79 | -34 | -27 | 52 |
| Total Unusual Items Excluding Goodwill | - | -79 | -34 | -27 | 52 |
| Minority Interests | - | -7 | -5 | -4 | -2 |
| Special Income Charges | - | -22 | 19 | -40 | -28 |
| Other Special Charges | 30.57 | - | - | 1 | - |
| Impairment Of Capital Assets | - | 16 | 22 | 24 | 21 |
| Restructuring And Mergern Acquisition | - | 1 | 0 | 11 | 3 |
| Gain On Sale Of Security | - | -57 | -53 | 13 | 80 |
| Depreciation Amortization Depletion Income Statement | - | 290 | 300 | 304 | 330 |
| Depreciation And Amortization In Income Statement | - | 290 | 300 | 304 | 330 |
| General And Administrative Expense | 290 | 235 | 302 | - | - |
| Other Gand A | 258 | 282 | 302 | - | - |
| Salaries And Wages | 32 | -47 | 0 | - | - |
| Gain On Sale Of Ppe | - | -5 | 41 | -4 | -4 |
| Rent Expense Supplemental | 13.59 | 16.09 | 19.90 | - | - |
| Total Other Finance Cost | - | 5 | 6 | 6 | 8 |
| Earnings From Equity Interest | 0 | - | - | - | - |
Basic Materials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Constellium SEthis co. | CSTM | $4.9B | 18.03↑ premium | 5.17 | 28.7% | 7.99 |
| USA Rare Earth, Inc. | USAR | $6.6B | -22.28 | 13.46 | -60.4% | -21.13 |
| SSR Mining Inc. | SSRM | $6.1B | 15.45 | 1.74 | 11.3% | 10.38 |
| Perimeter Solutions, Inc. | PRM | $5.0B | - | 4.39 | -18.2% | - |
| UFP Industries, Inc. | UFPI | $4.5B | 15.97 |
| - |
| - |
| - |
| - |
| 1.48 |
| 9.3% |
| 6.98 |
| Knife River Corporation | KNF | $4.3B | 27.69 | 2.65 | 9.6% | 11.13 |
| Cabot Corporation | CBT | $4.3B | 12.95 | 2.77 | 21.4% | 6.60 |
| NovaGold Resources Inc. | NG | $3.6B | -37.96 | 21.94 | -57.8% | -45.70 |
| Calumet, Inc. | CLMT | $3.3B | -96.45 | -4.45 | 4.6% | 23.49 |
| Peer Median | - | 12.95 | 2.71 | 6.9% | 6.98 | |