Loading…
DMC Global Inc. provides various products and engineered solutions for the construction, energy, and industrial processing markets worldwide. It operates through three segments: Arcadia Products, DynaEnergetics, and NobelClad. The Arcadia Products segment offers designed, engineered, fabricated, and finished aluminum framing systems, windows, curtain walls, storefronts, entrance systems, and other architectural components for use in commercial exteriors; and interior framing and partitions comprising framing systems, aluminum doors, sliding systems, and glazing systems. This segment also provides custom, fully fabricated aluminum, steel, and wood windows and doors for the home market. This segment sells its products through a national in-house sales force for buildings, such as office towers, airports, hotels, education and athletic facilities, health care facilities, government buildings, retail centers, mixed use and multi-family residential buildings, and industrial and manufacturing centers. The DynaEnergetics segment designs, manufactures, and sells perforating systems, such as initiation systems, shaped charges, detonating cords, gun hardware, and a control panel; and perforating systems and associated hardware for the oil and gas industry. This segment sells its products through direct selling, distributors, and independent sales representatives. The NobelClad segment produces and sells explosion-welded clad metal plates for use in the construction of heavy, corrosion resistant pressure vessels, and heat exchangers for oil and gas, chemical and petrochemical, petroleum refining, alternative energy, hydrometallurgy, aluminum production, shipbuilding, power generation, and industrial refrigeration industries. The company was formerly known as Dynamic Materials Corporation and changed its name to DMC Global Inc. in November 2016. DMC Global Inc. was founded in 1965 and is headquartered in Broomfield, Colorado.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $610M | $33M | $-18M | $37M | -4.2% | -5.1% | - |
| 2024 | $643M | $-97M | $-159M | $29M | -36.2% | -10.6% | -842.0% |
| 2023 | $719M | $96M | $21M | $50M | 3.6% | 10.0% | 50.8% |
| 2022 | $654M | $81M | $14M | $26M | 2.5% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 654.09 | 719.19 | 642.85 | 609.84 |
| Cost Of Revenue | 468.64 | 507.14 | 492.28 | 474.59 |
| Gross Profit | 185.45 | 212.05 | 150.57 | 135.25 |
| Operating Expense | 155.28 | 147.11 | 137.58 | 131.78 |
| Operating Income | 30.17 | 64.94 | 12.99 | 3.47 |
| EBITDA | 80.60 | 95.90 | -97.28 | 32.77 |
| EBIT | 29.40 | 59.40 | -132.33 | -1.19 |
| Pretax Income | 23.21 | 49.88 | -140.99 | -7.68 |
| Tax Provision | 9.38 | 15.12 | 10.97 | 4.07 |
| Net Income | 14.18 | 21.39 | -158.71 | -17.89 |
| Net Income Common Stockholders | 13.99 | 21.08 | -161.21 | -17.89 |
| Total Expenses | 623.91 | 654.25 | 629.86 | 606.37 |
| Interest Expense | 6.19 | 9.52 | 8.66 | 6.49 |
| Selling General And Administration | 118.35 | 124.44 | 108.66 | 110.04 |
| Normalized EBITDA | 80.78 | 99.67 | 46.97 | 36.35 |
| Normalized Income | 14.29 | 24.01 | -44.75 | -15.06 |
| Basic EPS | 0.72 | 1.08 | -8.20 | -0.90 |
| Diluted EPS | 0.72 | 1.08 | -8.20 | -0.90 |
| Tax Effect Of Unusual Items | -0.07 | -1.14 | -30.29 | -0.75 |
| Tax Rate For Calcs | 0.40 | 0.30 | 0.21 | 0.21 |
| Total Unusual Items | -0.18 | -3.77 | -144.25 | -3.58 |
| Total Unusual Items Excluding Goodwill | -0.18 | -3.77 | -144.25 | -3.58 |
| Net Income From Continuing Operation Net Minority Interest | 14.18 | 21.39 | -158.71 | -17.89 |
| Reconciled Depreciation | 51.21 | 36.51 | 35.05 | 33.96 |
| Reconciled Cost Of Revenue | 454.36 | 493.30 | 478.39 | 459.68 |
| Net Interest Income | -6.19 | -9.52 | -8.66 | -6.49 |
| Net Income From Continuing And Discontinued Operation | 14.18 | 21.39 | -158.71 | -17.89 |
| Total Operating Income As Reported | 29.99 | 61.18 | -131.26 | -0.11 |
| Diluted Average Shares | 19.37 | 19.52 | 19.67 | 19.91 |
| Basic Average Shares | 19.36 | 19.50 | 19.67 | 19.91 |
| Diluted NI Availto Com Stockholders | 13.99 | 21.08 | -161.21 | -17.89 |
| Average Dilution Earnings | 0 | 0 | 0 | 0 |
| Otherunder Preferred Stock Dividend | 0.20 | 0.30 | 2.50 | 0 |
| Minority Interests | 0.35 | -13.37 | -6.75 | -6.15 |
| Net Income Including Noncontrolling Interests | 13.83 | 34.76 | -151.96 | -11.74 |
| Net Income Continuous Operations | 13.83 | 34.76 | -151.96 | -11.74 |
| Other Income Expense | -0.78 | -5.55 | -145.32 | -4.65 |
| Other Non Operating Income Expenses | -0.59 | -1.78 | -1.07 | -1.08 |
| Special Income Charges | -0.18 | -3.77 | -144.25 | -3.58 |
| Other Special Charges | 0 | 0.26 | 0 | 1.32 |
| Impairment Of Capital Assets | 0 | 2.47 | 142.91 | 1.08 |
| Restructuring And Mergern Acquisition | 0.18 | 1.03 | 1.34 | 1.18 |
| Net Non Operating Interest Income Expense | -6.19 | -9.52 | -8.66 | -6.49 |
| Interest Expense Non Operating | 6.19 | 9.52 | 8.66 | 6.49 |
| Other Operating Expenses | 0 | 0 | 7.76 | 2.69 |
| Depreciation Amortization Depletion Income Statement | 36.93 | 22.67 | 21.16 | 19.05 |
| Depreciation And Amortization In Income Statement | 36.93 | 22.67 | 21.16 | 19.05 |
| Amortization | 36.93 | 22.67 | 21.16 | 19.05 |
| Amortization Of Intangibles Income Statement | 36.93 | 22.67 | 21.16 | 19.05 |
| Selling And Marketing Expense | 42.23 | 49.10 | 47.26 | 48.79 |
| General And Administrative Expense | 76.12 | 75.34 | 61.40 | 61.25 |
| Other Gand A | 76.12 | 75.34 | 61.40 | 61.25 |
| Operating Revenue | 654.09 | 719.19 | 642.85 | 609.84 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| DMC Global Inc.this co. | BOOM | $129M | - | 0.53 | -4.2% | 9.35 |
| Resources Connection, Inc. | RGP | $140M | - | 0.75 | -92.6% | 11.99 |
| Atlantic International Corp. | ATLN | $140M | - | -3.06 | 185.2% | -5.02 |
| Mammoth Energy Services, Inc. | TUSK | $138M | - | 0.54 | 1.8% | -1.24 |
| SKYX Platforms Corp. | SKYX | $135M | - |
| -9.02 |
| -8118.2% |
| -6.62 |
| The Eastern Company | EML | $134M | 22.70 | 1.08 | 5.7% | 9.14 |
| Byrna Technologies Inc. | BYRN | $128M | 15.72 | 1.93 | 14.7% | 9.07 |
| JELD-WEN Holding, Inc. | JELD | $123M | - | 1.33 | -673.6% | 29.19 |
| Forrester Research, Inc. | FORR | $121M | - | 0.95 | -94.3% | 3.10 |
| Peer Median | - | 19.21 | 0.85 | -45.4% | 6.09 | |