Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Exelon Corporation, a utility services holding company, engages in the energy distribution and transmission businesses in the United States. The company is involved in the purchase and regulated retail sale of electricity and natural gas; transmission and distribution of electricity; and distribution of natural gas to retail customers. It serves residential, commercial, industrial, and public authorities and electric railroads customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $24.3B | $9.1B | $2.8B | $-2.3B | 9.6% | 5.3% | 12.5% |
| 2024 | $23.0B | $8.2B | $2.5B | $-1.5B | 9.1% | 6.0% | 5.7% |
| 2023 | $21.7B | $7.9B | $2.3B | $-2.7B | 9.0% | 13.9% | 7.3% |
| 2022 | $19.1B | $7.2B | $2.2B | $-2.3B | 8.8% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 24,258 |
| Operating Revenue | 24,258 |
| Cost Of Revenue | 13,844 |
| Gross Profit | 10,414 |
| Operating Expense | 5,269 |
| Total Expenses | 19,113 |
| Operating Income | 5,145 |
| Total Operating Income As Reported | 5,148 |
| EBITDA | 9,058 |
| Normalized EBITDA | 9,055 |
| EBIT | 5,418 |
| Interest Expense | 2,127 |
| Net Interest Income | -2,127 |
| Other Non Operating Income Expenses | 270 |
| Other Income Expense | 273 |
| Interest Expense Non Operating | 2,127 |
| Net Non Operating Interest Income Expense | -2,127 |
| Pretax Income | 3,291 |
| Tax Provision | 523 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0.48 |
| Net Income Continuous Operations | 2,768 |
| Net Income From Continuing And Discontinued Operation | 2,768 |
| Net Income From Continuing Operation Net Minority Interest | 2,768 |
| Net Income | 2,768 |
| Net Income Common Stockholders | 2,768 |
| Net Income Including Noncontrolling Interests | 2,768 |
| Normalized Income | 2,765.48 |
| Diluted NI Availto Com Stockholders | 2,768 |
| Basic Average Shares | 1,022.40 |
| Diluted Average Shares | 1,022.40 |
| Reconciled Depreciation | 3,046 |
| Reconciled Cost Of Revenue | 14,438 |
| Total Unusual Items | 3 |
| Total Unusual Items Excluding Goodwill | 3 |
| Minority Interests | - |
| Net Income Discontinuous Operations | - |
| Earnings From Equity Interest Net Of Tax | - |
| Special Income Charges | 3 |
| Gain On Sale Of Business | - |
| Depreciation Amortization Depletion Income Statement | 3,640 |
| Depreciation And Amortization In Income Statement | 3,640 |
| Gain On Sale Of Ppe | 3 |
| Other Taxes | 1,629 |
Utilities sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Exelon Corporationthis co. | EXC | $45.7B | 16.50↓ discount | 1.59 | 9.6% | 10.50 |
| Dominion Energy, Inc. | D | $58.5B | 19.51 | 2.08 | 10.7% | 12.89 |
| Vistra Corp. | VST | $51.8B | 54.90 | 19.77 | 36.0% | 14.07 |
| Entergy Corporation | ETR | $50.0B | 28.22 | 2.96 | 10.5% | 12.86 |
| Xcel Energy Inc. | XEL | $48.5B | 24.06 |
| - |
| - |
| - |
| - |
| - |
| 2.06 |
| 8.5% |
| 13.40 |
| Public Service Enterprise Group Incorporated | PEG | $38.9B | 18.43 | 2.29 | 12.4% | 13.14 |
| Consolidated Edison, Inc. | ED | $38.4B | 18.96 | 1.59 | 8.4% | 10.58 |
| PG&E Corporation | PCG | $37.0B | 13.70 | 1.20 | 8.7% | 9.68 |
| WEC Energy Group, Inc. | WEC | $36.2B | 23.26 | 2.66 | 11.4% | 14.46 |
| Peer Median | - | 21.39 | 2.19 | 10.6% | 13.01 | |