Loading…
MARKETS
TOOLS
LEARN
Equiscale · Syntellia LLC
FS Bancorp, Inc. operates as a bank holding company for 1st Security Bank of Washington that provides banking and financial services to local families, local and regional businesses, and industry niches in Washington. The company operates in two segments, Commercial and Consumer Banking; and Home Lending. It offers various deposit instruments, including checking accounts, money market deposit accounts, savings accounts, and certificates of deposit. The company provides one-to-four-family residential first mortgages loans, home equity loan products, commercial business loans, commercial real estate loans, and construction and development loans, as well as consumer loans, which include personal lines of credit, credit cards, automobile, direct home improvement, loans on deposit, and recreational loans. Further, it provides online banking platforms, mobile banking apps, and telephone banking services, as well as cash management services. The company operates full bank service branches and home loan production offices in suburban communities in the greater Puget Sound area, including Snohomish, King, Pierce, Kitsap, Clallam, Jefferson, Grays Harbor, Thurston, and Benton counties; Oregon; and a loan production office in the market area of the Tri-Cities. The company was founded in 1936 and is headquartered in Mountlake Terrace, Washington.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $150M | - | $33M | $52M | 10.8% | 5.5% | -4.8% |
| 2024 | $142M | - | $35M | $49M | 11.8% | 0.4% | -2.9% |
| 2023 | $141M | - | $36M | $76M | 13.6% | 18.1% | 21.6% |
| 2022 | $120M | - | $30M | $183M | 12.8% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 119.67 | 141.37 | 141.98 | 149.76 |
| Operating Revenue | - | 119.67 | 141.37 | 141.98 | 149.76 |
| Selling General And Administration | - | 49.75 | 57.36 | 58.41 | 61.34 |
| Interest Income | - | 118.69 | 167.19 | 184.84 | 197.25 |
| Interest Expense | - | 14.41 | 43.89 | 61.73 | 66.84 |
| Net Interest Income | - | 104.28 | 123.30 | 123.10 | 130.41 |
| Pretax Income | - | 36.99 | 45.27 | 41.58 | 41.12 |
| Tax Provision | - | 7.34 | 9.22 | 6.56 | 7.77 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.18 | -0.30 | 1.33 | -0.01 |
| Net Income Continuous Operations | - | 29.65 | 36.05 | 35.02 | 33.35 |
| Net Income From Continuing And Discontinued Operation | - | 29.65 | 36.05 | 35.02 | 33.35 |
| Net Income From Continuing Operation Net Minority Interest | - | 29.65 | 36.05 | 35.02 | 33.35 |
| Net Income | - | 29.65 | 36.05 | 35.02 | 33.35 |
| Net Income Common Stockholders | - | 29.10 | 35.48 | 34.45 | 32.78 |
| Net Income Including Noncontrolling Interests | - | 29.65 | 36.05 | 35.02 | 33.35 |
| Normalized Income | - | 30.37 | 37.22 | 27.96 | 33.39 |
| Diluted NI Availto Com Stockholders | - | 29.10 | 35.48 | 34.45 | 32.78 |
| Basic Average Shares | - | 7.91 | 7.79 | 7.82 | 7.67 |
| Diluted Average Shares | - | 8.01 | 7.91 | 8.03 | 7.77 |
| Reconciled Depreciation | - | 14 | 12.65 | 10.57 | 11.94 |
| Total Unusual Items | - | -0.90 | -1.46 | 8.39 | -0.05 |
| Total Unusual Items Excluding Goodwill | - | -0.90 | -1.46 | 8.39 | -0.05 |
| Special Income Charges | - | -0.90 | -1.61 | 0.04 | -0.05 |
| Impairment Of Capital Assets | - | 0 | 0.05 | -0.04 | 0.05 |
| Restructuring And Mergern Acquisition | - | 0.90 | 1.56 | 0 | 0 |
| Gain On Sale Of Security | - | 0 | 0 | -7.84 | 0 |
| Depreciation Amortization Depletion Income Statement | - | 0.69 | 3.46 | 3.63 | 3.19 |
| Depreciation And Amortization In Income Statement | - | 0.69 | 3.46 | 3.63 | 3.19 |
| General And Administrative Expense | - | 48.86 | 56.01 | 57.10 | 60.09 |
| Other Gand A | 15.74 | - | - | - | - |
| Salaries And Wages | - | 47.63 | 53.62 | 55.09 | 57.78 |
| Insurance And Claims | - | 1.22 | 2.39 | 2 | 2.31 |
| Selling And Marketing Expense | - | 0.90 | 1.35 | 1.31 | 1.25 |
| Otherunder Preferred Stock Dividend | - | 0.55 | 0.58 | 0.57 | 0.57 |
| Amortization | - | 0.69 | 3.46 | 3.63 | 3.19 |
| Amortization Of Intangibles Income Statement | - | 0.69 | 3.46 | 3.63 | 3.19 |
| Occupancy And Equipment | - | 5.16 | 6.38 | 6.86 | 7.13 |
| Professional Expense And Contract Services Expense | - | 3.15 | 2.58 | 4.07 | 4.65 |
| Other Non Interest Expense | - | 16.80 | 19.92 | 21.95 | 22.74 |
Financial Services sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| FS Bancorp, Inc.this co. | FSBW | $297M | 8.91↓ discount | 0.97 | 10.8% | - |
| Citizens Financial Services, Inc. | CZFS | $308M | 8.43 | 0.91 | 10.8% | - |
| Value Line, Inc. | VALU | $305M | 14.75 | 3.06 | 20.8% | 37.84 |
| NI Holdings, Inc. | NODK | $299M | - | 1.24 | -4.3% | - |
| John Marshall Bancorp, Inc. | JMSB | $299M |
| - |
| - |
| - |
| - |
| 14.06 |
| 1.12 |
| 8.0% |
| - |
| Blue Ridge Bankshares, Inc. | BRBS | $295M | 27.54 | 0.91 | 3.3% | - |
| MBIA Inc. | MBI | $291M | -1.65 | -0.13 | 7.9% | - |
| First Community Corporation | FCCO | $289M | 15.07 | 1.73 | 11.5% | - |
| FVCBankcorp, Inc. | FVCB | $288M | 13.08 | 1.14 | 8.7% | - |
| Peer Median | - | 14.06 | 1.13 | 8.3% | 37.84 | |
Historically, Nov has averaged the highest return (+6.4%); Mar the lowest (-4.3%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | +2.0%Neutral MonthJan 2026: +1.97% | -5.9%Negative MonthFeb 2026: -5.88% | -2.3%Negative MonthMar 2026: -2.33% | +5.3%Positive MonthApr 2026: +5.31% | +0.2%Neutral MonthMay 2026: +0.17% | +6.6%Positive MonthJun 2026: +6.61% | -1.1%Neutral MonthJul 2026: -1.13% | -0.2%*Neutral MonthAug 2026: -0.21% | — | — | — | — |
| 2025 | -1.5%Neutral MonthJan 2025: -1.51% | -2.5%Negative MonthFeb 2025: -2.55% | -3.6%Negative MonthMar 2025: -3.55% | +2.9%Positive MonthApr 2025: +2.87% | -1.8%Neutral MonthMay 2025: -1.76% | +2.5%Positive MonthJun 2025: +2.53% | -0.7%Neutral MonthJul 2025: -0.74% | +9.3%Positive MonthAug 2025: +9.26% | -6.5%Negative MonthSep 2025: -6.53% | -3.1%Negative MonthOct 2025: -3.08% | +5.8%Positive MonthNov 2025: +5.84% | +0.5%Neutral MonthDec 2025: +0.54% |
| 2024 | -0.4%Neutral MonthJan 2024: -0.38% | -9.4%Negative MonthFeb 2024: -9.37% | +4.0%Positive MonthMar 2024: +4.02% | -10.2%Negative MonthApr 2024: -10.20% | +5.2%Positive MonthMay 2024: +5.20% | +11.2%Positive MonthJun 2024: +11.16% | +20.8%Positive MonthJul 2024: +20.80% | -0.5%Neutral MonthAug 2024: -0.45% | +1.5%Neutral MonthSep 2024: +1.51% | -1.6%Neutral MonthOct 2024: -1.64% | +9.0%Positive MonthNov 2024: +9.00% | -13.9%Negative MonthDec 2024: -13.92% |
| 2023 | +7.5%Positive MonthJan 2023: +7.51% | -0.1%Neutral MonthFeb 2023: -0.06% | -16.5%Negative MonthMar 2023: -16.48% | -0.3%Neutral MonthApr 2023: -0.33% | -5.0%Negative MonthMay 2023: -5.05% | +5.9%Positive MonthJun 2023: +5.88% | +3.1%Positive MonthJul 2023: +3.09% | -4.4%Negative MonthAug 2023: -4.35% | -0.5%Neutral MonthSep 2023: -0.51% | -2.1%Negative MonthOct 2023: -2.14% | +5.1%Positive MonthNov 2023: +5.13% | +21.8%Positive MonthDec 2023: +21.78% |
| 2022 | -1.2%Neutral MonthJan 2022: -1.22% | -3.6%Negative MonthFeb 2022: -3.61% | -3.2%Negative MonthMar 2022: -3.19% | -5.2%Negative MonthApr 2022: -5.19% | +2.9%Positive MonthMay 2022: +2.93% | -5.1%Negative MonthJun 2022: -5.09% | +4.7%Positive MonthJul 2022: +4.67% | -1.1%Neutral MonthAug 2022: -1.13% | -8.2%Negative MonthSep 2022: -8.25% | +6.3%Positive MonthOct 2022: +6.35% | +18.0%Positive MonthNov 2022: +17.97% | -2.2%Negative MonthDec 2022: -2.22% |
| 2021 | — | — | — | — | +4.1%Positive MonthMay 2021: +4.14% | +0.1%Neutral MonthJun 2021: +0.13% | -2.4%Negative MonthJul 2021: -2.40% | -1.8%Neutral MonthAug 2021: -1.75% | +1.3%Neutral MonthSep 2021: +1.29% | -0.4%Neutral MonthOct 2021: -0.43% | -5.8%Negative MonthNov 2021: -5.80% | +3.6%Positive MonthDec 2021: +3.60% |
| Avg±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation — the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position — all Januaries together, all Februaries together, and so on — to show whether a given month has leaned positive or negative historically. ‘Simple’ counts each month as +1 or −1. ‘Weighted’ gives larger moves more influence: +2 above +10%, −2 below −10%. With only 6 years of history for this asset, each month’s score reflects a small number of observations — read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the asset’s full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each day’s closing price by the price on January 1st of that year (or the asset’s first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen — at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in “Average from”, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
