All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
The GEO Group, Inc. is a leading diversified government service provider, specializing in design, financing, development, and support services for secure facilities, processing centers, and community reentry centers in the United States, Australia, South Africa, and the United Kingdom. GEO's diversified services include enhanced in-custody rehabilitation and post-release support through the award-winning GEO Continuum of Care, secure transportation, electronic monitoring, community-based programs, and correctional health and mental health care. GEO's worldwide operations include the ownership and/or delivery of support services for 95 facilities totaling approximately 75,000 beds, including idle facilities and projects under development, with a workforce of up to approximately 20,000 employees. The GEO Group, Inc. was incorporated in 1984 in Florida, USA.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.6B | $628M | $254M | $-125M | 16.9% | 8.6% | 695.8% |
| 2024 | $2.4B | $355M | $32M | $164M | 2.4% | 0.4% | -70.2% |
| 2023 | $2.4B | $482M | $107M | $205M | 8.3% | 1.5% | -37.5% |
| 2022 | $2.4B | $527M | $172M | $198M | 14.7% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 2,631.55 |
| Operating Revenue | 2,631.55 |
| Cost Of Revenue | - |
| Gross Profit | - |
| Operating Expense | 2,336.46 |
| Selling General And Administration | 235.94 |
| Total Expenses | 2,336.46 |
| Operating Income | 295.09 |
| Total Operating Income As Reported | 257.49 |
| EBITDA | 628.05 |
| Normalized EBITDA | 441.72 |
| EBIT | 496.02 |
| Interest Income | 9.08 |
| Interest Expense | 160.52 |
| Net Interest Income | -151.44 |
| Other Non Operating Income Expenses | 5.51 |
| Other Income Expense | 191.85 |
| Interest Income Non Operating | 9.08 |
| Interest Expense Non Operating | 160.52 |
| Net Non Operating Interest Income Expense | -151.44 |
| Pretax Income | 335.49 |
| Tax Provision | 85.72 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 47.70 |
| Net Income Continuous Operations | 254.31 |
| Net Income From Continuing And Discontinued Operation | 254.37 |
| Net Income From Continuing Operation Net Minority Interest | 254.37 |
| Net Income | 254.37 |
| Net Income Common Stockholders | 254.37 |
| Net Income Including Noncontrolling Interests | 254.31 |
| Normalized Income | 115.74 |
| Diluted NI Availto Com Stockholders | 254.37 |
| Basic Average Shares | 137.49 |
| Diluted Average Shares | 139.72 |
| Reconciled Depreciation | 132.04 |
| Reconciled Cost Of Revenue | - |
| Total Unusual Items | 186.34 |
| Total Unusual Items Excluding Goodwill | 186.34 |
| Minority Interests | 0.07 |
| Earnings From Equity Interest Net Of Tax | 4.53 |
| Special Income Charges | 186.34 |
| Gain On Sale Of Business | 232.38 |
| Other Special Charges | 46.05 |
| Impairment Of Capital Assets | - |
| Depreciation Amortization Depletion Income Statement | 132.04 |
| Depreciation And Amortization In Income Statement | 132.04 |
| General And Administrative Expense | 235.94 |
| Other Gand A | 235.94 |
| Gain On Sale Of Ppe | - |
| Other Operating Expenses | 1,968.48 |
| Otherunder Preferred Stock Dividend | 0 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| The GEO Group, Inc.this co. | GEO | $3.4B | 13.21↓ discount | 2.23 | 16.9% | 7.99 |
| Korn Ferry | KFY | $3.7B | 14.92 | 1.97 | 13.2% | 7.26 |
| Otter Tail Corporation | OTTR | $3.6B | 13.16 | 1.95 | 14.8% | 8.92 |
| Standex International Corporation | SXI | $3.6B | 64.67 | 5.07 | 7.8% | 32.03 |
| Kadant Inc. | KAI | $3.6B |
| - |
| - |
| - |
| - |
| - |
| 35.19 |
| 3.66 |
| 10.4% |
| 18.27 |
| SkyWest, Inc. | SKYW | $3.3B | 7.72 | 1.20 | 15.6% | 5.47 |
| ArcBest Corporation | ARCB | $3.3B | 54.12 | 2.51 | 4.6% | 13.60 |
| Robert Half Inc. | RHI | $3.2B | 24.31 | 2.53 | 10.4% | 19.06 |
| Hayward Holdings, Inc. | HAYW | $3.1B | 20.30 | 1.93 | 9.5% | 12.31 |
| Peer Median | - | 22.30 | 2.24 | 10.4% | 12.96 | |