All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Leidos Holdings, Inc., together with its subsidiaries, provides services and solutions for government and commercial customers in the United States and internationally. The National Security & Digital segment provides national security software; services by using artificial intelligence and machine learning to coordinate sea, ground, air, and space to help warfighters; offensive, defensive, and physical cyber operation solutions; intelligence analysis, operational support, logistics operations, security, linguistics, force production, biometrics, chemical, biological, radiological, nuclear, and explosives, energetics, training, and other services; and Digital Modernization and transformation services. The Health & Civil segment offers air traffic control systems; health mission software; managed health services; infrastructure management and operation; logistical operations and information technology support; and life science research and development support services. The Commercial & International segment provides power grid engineering and design, grid modernization, utility planning and consulting, energy management and efficiency, technology-driven innovation, and software and application development; people scanners, computed tomography carry-on baggage scanners, checked baggage scanners, and explosive trace detectors; mobile, non-intrusive ports and borders inspection systems; and open-architecture platform that transforms airport security by integrating disparate devices and technologies into a unified management system. The Defense Systems segment offers air and missile defense, maritime, aerospace, and cyber and threat systems; offers airborne training, intelligence, surveillance, and reconnaissance missions; and provides space-based electro-optic infrared systems, multi/hyperspectral, electronic warfare and signals intelligence, and communications payloads. Leidos Holdings, Inc. was founded in 1969 and is headquartered in Reston, Virginia.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $17.2B | $2.4B | $1.4B | $1.6B | 29.5% | 3.1% | 15.5% |
| 2024 | $16.7B | $2.1B | $1.3B | $1.3B | 28.4% | 7.9% | 530.2% |
| 2023 | $15.4B | $946M | $199M | $980M | 4.7% | 7.2% | -70.9% |
| 2022 | $14.4B | $1.4B | $685M | $863M | 15.9% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 17,174 |
| Operating Revenue | 17,174 |
| Cost Of Revenue | 14,075 |
| Gross Profit | 3,099 |
| Operating Expense | 999 |
| Selling General And Administration | 999 |
| Total Expenses | 15,074 |
| Operating Income | 2,100 |
| Total Operating Income As Reported | 2,109 |
| EBITDA | 2,402 |
| Normalized EBITDA | 2,425 |
| EBIT | 2,112 |
| Interest Income | - |
| Interest Expense | 203 |
| Net Interest Income | -203 |
| Other Non Operating Income Expenses | 3 |
| Other Income Expense | 12 |
| Interest Income Non Operating | - |
| Interest Expense Non Operating | 203 |
| Net Non Operating Interest Income Expense | -203 |
| Pretax Income | 1,909 |
| Tax Provision | 447 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -5.38 |
| Net Income Continuous Operations | 1,462 |
| Net Income From Continuing And Discontinued Operation | 1,448 |
| Net Income From Continuing Operation Net Minority Interest | 1,448 |
| Net Income | 1,448 |
| Net Income Common Stockholders | 1,448 |
| Net Income Including Noncontrolling Interests | 1,462 |
| Normalized Income | 1,465.62 |
| Diluted NI Availto Com Stockholders | 1,448 |
| Basic Average Shares | 128 |
| Diluted Average Shares | 130 |
| Reconciled Depreciation | 290 |
| Reconciled Cost Of Revenue | 14,075 |
| Total Unusual Items | -23 |
| Total Unusual Items Excluding Goodwill | -23 |
| Minority Interests | -14 |
| Special Income Charges | -23 |
| Gain On Sale Of Business | - |
| Write Off | 5 |
| Impairment Of Capital Assets | 0 |
| Restructuring And Mergern Acquisition | 18 |
| Gain On Sale Of Security | - |
| Earnings From Equity Interest | 32 |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Leidos Holdings, Inc.this co. | LDOS | $15.7B | 10.82↓ discount | 3.19 | 29.5% | 8.24 |
| Broadridge Financial Solutions, Inc. | BR | $17.8B | 21.23 | 6.71 | 31.6% | 13.62 |
| CDW Corporation | CDW | $17.8B | 16.70 | 6.84 | 40.9% | 11.78 |
| PTC Inc. | PTC | $16.0B | 21.84 | 4.19 | 19.2% | 15.20 |
| Gen Digital Inc. | GEN | $16.0B |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.42 |
| 6.12 |
| 37.3% |
| 9.26 |
| Semtech Corporation | SMTC | $15.8B | -390.71 | 28.70 | -7.3% | 407.08 |
| Sanmina Corporation | SANM | $15.0B | 61.06 | 6.38 | 10.4% | 30.04 |
| Trimble Inc. | TRMB | $13.0B | 30.62 | 2.22 | 7.3% | 18.02 |
| Tyler Technologies, Inc. | TYL | $12.7B | 40.17 | 3.42 | 8.5% | 22.50 |
| Peer Median | - | 21.54 | 6.25 | 14.8% | 16.61 | |