Loading…
Seven Hills Realty Trust, a real estate investment trust, focuses on originating and investing in first mortgage loans secured by middle market and transitional commercial real estate in the United States. The company has elected to be taxed as a real estate investment trust. As a result, the company would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. The company was formerly known as RMR Mortgage Trust. Seven Hills Realty Trust was founded in 2008 and is headquartered in Newton, Massachusetts.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $24M | - | $15M | $15M | 4.6% | -18.6% | -13.6% |
| 2024 | $30M | - | $18M | $20M | 6.5% | -9.1% | -31.5% |
| 2023 | $33M | - | $26M | $20M | 9.5% | -3.3% | -6.2% |
| 2022 | $34M | - | $27M | $13M | 10.1% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 34.10 | 32.96 | 29.97 | 24.40 |
| Operating Expense | 6.35 | 7.04 | 12.12 | 8.95 |
| Operating Income | 0 | 0 | 0 | 0 |
| Pretax Income | 27.75 | 25.93 | 17.85 | 15.45 |
| Tax Provision | 0.11 | -0.04 | 0.03 | 0.01 |
| Net Income | 27.45 | 25.75 | 17.64 | 15.24 |
| Net Income Common Stockholders | 27.45 | 25.75 | 17.64 | 15.24 |
| Total Expenses | 0 | 0 | 0 | 0 |
| Interest Expense | 17.63 | 33.52 | 31.77 | 29.48 |
| Interest Income | 45.30 | 66.34 | 64.76 | 56.34 |
| Selling General And Administration | 6.35 | 7.84 | 9.04 | 8.75 |
| Normalized Income | 27.64 | 25.96 | 17.82 | 15.43 |
| Basic EPS | 1.86 | 1.74 | 1.20 | 0 |
| Diluted EPS | 1.86 | 1.74 | 1.20 | 0 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0.21 | 0 | 0 |
| Total Unusual Items | 0 | 0 | 0 | 0 |
| Total Unusual Items Excluding Goodwill | 0 | 0 | 0 | 0 |
| Net Income From Continuing Operation Net Minority Interest | 27.64 | 25.96 | 17.82 | 15.43 |
| Reconciled Depreciation | 0 | 0.60 | 1.29 | 1.11 |
| Net Interest Income | 27.67 | 32.82 | 32.99 | 26.86 |
| Net Income From Continuing And Discontinued Operation | 27.64 | 25.96 | 17.82 | 15.43 |
| Diluted Average Shares | 14.74 | 14.82 | 14.71 | 0 |
| Basic Average Shares | 14.74 | 14.82 | 14.71 | 0 |
| Diluted NI Availto Com Stockholders | 27.45 | 25.75 | 17.64 | 15.24 |
| Net Income Including Noncontrolling Interests | 27.45 | 25.75 | 17.64 | 15.24 |
| Net Income Extraordinary | -0.19 | -0.22 | -0.18 | -0.19 |
| Net Income Continuous Operations | 27.64 | 25.96 | 17.82 | 15.43 |
| Other Income Expense | 0 | 0 | 0 | 0 |
| Special Income Charges | 0 | 0 | 0 | 0 |
| Restructuring And Mergern Acquisition | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 0 | -0.80 | 3.08 | 0.20 |
| General And Administrative Expense | 6.35 | 7.84 | 9.04 | 8.75 |
| Other Gand A | 0 | 0 | 0 | 0 |
| Excise Taxes | 0 | 0 | 0 | 0 |
| Operating Revenue | 34.10 | 32.96 | 29.97 | 24.40 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Seven Hills Realty Trustthis co. | SEVN | $182M | 8.97↓ discount | 0.55 | 4.6% | - |
| Stratus Properties Inc. | STRS | $241M | 20.30 | 1.18 | 3.5% | -38.77 |
| Angel Oak Mortgage REIT, Inc. | AOMR | $225M | 5.02 | 0.84 | 16.5% | - |
| American Realty Investors, Inc. | ARL | $222M | 14.18 | 0.36 | - | 99.05 |
| NLOP | NLOP | $192M |
| - |
| 0.65 |
| -48.8% |
| 1.49 |
| Douglas Elliman Inc. | DOUG | $174M | 11.59 | 0.95 | 8.3% | -46.49 |
| Modiv Industrial, Inc. | MDV | $165M | - | 1.01 | 0.5% | 13.16 |
| ACRES Commercial Realty Corp. | ACR | $151M | 688.67 | 0.32 | 3.9% | - |
| Clipper Realty Inc. | CLPR | $144M | - | -1.79 | 24.6% | 17.96 |
| Peer Median | - | 14.18 | 0.75 | 3.9% | 7.33 | |