Loading…
Seven Hills Realty Trust, a real estate investment trust, focuses on originating and investing in first mortgage loans secured by middle market and transitional commercial real estate in the United States. The company has elected to be taxed as a real estate investment trust. As a result, the company would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. The company was formerly known as RMR Mortgage Trust. Seven Hills Realty Trust was founded in 2008 and is headquartered in Newton, Massachusetts.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $24M | - | $15M | $15M | 4.6% | -18.6% | -13.6% |
| 2024 | $30M | - | $18M | $20M | 6.5% | -9.1% | -31.5% |
| 2023 | $33M | - | $26M | $20M | 9.5% | -3.3% | -6.2% |
| 2022 | $34M | - | $27M | $13M | 10.1% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 34.10 | 32.96 | 29.97 | 24.40 |
| Operating Revenue | - | 34.10 | 32.96 | 29.97 | 24.40 |
| Operating Expense | - | 6.35 | 7.04 | 12.12 | 8.95 |
| Selling General And Administration | - | 6.35 | 7.84 | 9.04 | 8.75 |
| Total Expenses | 7.88 | - | - | - | - |
| Operating Income | 25.58 | - | - | - | - |
| Interest Income | - | 45.30 | 66.34 | 64.76 | 56.34 |
| Interest Expense | - | 17.63 | 33.52 | 31.77 | 29.48 |
| Net Interest Income | - | 27.67 | 32.82 | 32.99 | 26.86 |
| Other Income Expense | -0.59 | - | - | - | - |
| Pretax Income | - | 27.75 | 25.93 | 17.85 | 15.45 |
| Tax Provision | - | 0.11 | -0.04 | 0.03 | 0.01 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 27.64 | 25.96 | 17.82 | 15.43 |
| Net Income From Continuing And Discontinued Operation | - | 27.64 | 25.96 | 17.82 | 15.43 |
| Net Income From Continuing Operation Net Minority Interest | - | 27.64 | 25.96 | 17.82 | 15.43 |
| Net Income | - | 27.45 | 25.75 | 17.64 | 15.24 |
| Net Income Common Stockholders | - | 27.45 | 25.75 | 17.64 | 15.24 |
| Net Income Including Noncontrolling Interests | - | 27.45 | 25.75 | 17.64 | 15.24 |
| Normalized Income | - | 27.64 | 25.96 | 17.82 | 15.43 |
| Diluted NI Availto Com Stockholders | - | 27.45 | 25.75 | 17.64 | 15.24 |
| Basic Average Shares | - | 14.74 | 14.82 | 14.71 | 15.24 |
| Diluted Average Shares | - | 14.74 | 14.82 | 14.71 | 15.24 |
| Reconciled Depreciation | - | 0 | 0.60 | 1.29 | 1.11 |
| Total Unusual Items | -0.59 | - | - | - | - |
| Total Unusual Items Excluding Goodwill | -0.59 | - | - | - | - |
| Special Income Charges | -0.59 | - | - | - | - |
| Restructuring And Mergern Acquisition | 0.59 | - | - | - | - |
| General And Administrative Expense | - | 6.35 | 7.84 | 9.04 | 8.75 |
| Other Gand A | 6.31 | - | - | - | - |
| Other Operating Expenses | 1.56 | - | -0.80 | 3.08 | 0.20 |
| Excise Taxes | 2.25 | - | - | - | - |
| Net Income Extraordinary | - | -0.19 | -0.22 | -0.18 | -0.19 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Seven Hills Realty Trustthis co. | SEVN | $192M | 12.57 | 0.58 | 4.6% | - |
| American Realty Investors, Inc. | ARL | $233M | 14.81 | 0.38 | 2.6% | 10.64 |
| Stratus Properties Inc. | STRS | $213M | 17.75 | 1.04 | 5.9% | 17.95 |
| Angel Oak Mortgage REIT, Inc. | AOMR | $203M | 4.60 | 0.76 | 16.5% | - |
| Modiv Industrial, Inc. | MDV | $189M |
| - |
| - |
| - |
| - |
| - |
| 176.51 |
| 1.16 |
| 0.7% |
| 13.29 |
| Braemar Hotels & Resorts Inc. | BHR | $183M | -8.22 | 1.32 | -16.1% | 7.16 |
| NLOP | NLOP | $177M | -1.22 | 0.60 | -49.4% | -0.85 |
| Strawberry Fields REIT, Inc. | STRW | $171M | 22.53 | 14.10 | 62.6% | 7.15 |
| Douglas Elliman Inc. | DOUG | $165M | 10.81 | 0.89 | 8.3% | 4.85 |
| Peer Median | - | 12.81 | 0.97 | 4.2% | 7.16 | |