Loading…
Sturm, Ruger & Company, Inc., together with its subsidiaries, designs, manufactures, and sells firearms under the Ruger name and trademark in the United States. It operates in two segments, Firearms and Castings. The company offers single-shot, autoloading, bolt-action, and modern sporting rifles; rimfire and centerfire autoloading pistols; single-action and double-action revolvers; over-under shotguns; and firearms accessories and replacement parts, as well as manufactures lever-action rifles under the Marlin name and trademark. It also provides steel investment castings and metal injection molding (MIM) parts. The company sells its firearm products to the commercial sporting market through independent wholesale distributors; and its investment castings and MIM parts directly or through manufacturers' representatives. It also exports its firearm products through a network of selected commercial distributors and directly to foreign customers comprising primarily of law enforcement agencies and foreign governments. The company was founded in 1949 and is based in Southport, Connecticut.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $546M | $16M | $-4M | $38M | -1.5% | 1.9% | -114.4% |
| 2024 | $536M | $60M | $31M | $35M | 9.6% | -1.5% | -36.6% |
| 2023 | $544M | $81M | $48M | $18M | 14.5% | -8.7% | -45.4% |
| 2022 | $596M | $134M | $88M | $50M | 27.9% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 595.84 | 543.77 | 535.64 | 546.06 |
| Operating Revenue | - | 595.84 | 543.77 | 535.64 | 546.06 |
| Cost Of Revenue | - | 415.76 | 410.15 | 421.23 | 464.91 |
| Gross Profit | - | 180.08 | 133.62 | 114.42 | 81.15 |
| Operating Expense | - | 76.67 | 81.54 | 82.76 | 93.26 |
| Selling General And Administration | - | 76.67 | 81.54 | 82.76 | 93.26 |
| Total Expenses | - | 492.42 | 491.69 | 503.99 | 558.17 |
| Operating Income | - | 103.42 | 52.08 | 31.65 | -12.11 |
| Total Operating Income As Reported | - | 103.46 | 52.08 | 31.65 | -12.30 |
| EBITDA | - | 134.32 | 81.41 | 59.94 | 15.80 |
| Normalized EBITDA | - | 134.29 | 81.41 | 59.94 | 15.99 |
| EBIT | - | 108.54 | 59.03 | 37.88 | -7.07 |
| Interest Income | - | 2.55 | 5.46 | 4.88 | 3.26 |
| Interest Expense | - | 0.26 | 0.20 | 0.10 | 0.09 |
| Net Interest Income | - | 2.30 | 5.26 | 4.78 | 3.16 |
| Other Non Operating Income Expenses | - | 2.53 | 1.48 | 1.34 | 1.97 |
| Other Income Expense | - | 2.56 | 1.48 | 1.34 | 1.79 |
| Interest Income Non Operating | - | 2.55 | 5.46 | 4.88 | 3.26 |
| Interest Expense Non Operating | - | 0.26 | 0.20 | 0.10 | 0.09 |
| Net Non Operating Interest Income Expense | - | 2.30 | 5.26 | 4.78 | 3.16 |
| Pretax Income | - | 108.28 | 58.82 | 37.78 | -7.16 |
| Tax Provision | - | 19.95 | 10.61 | 7.21 | -2.77 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0.01 | 0 | 0 | -0.07 |
| Net Income Continuous Operations | - | 88.33 | 48.22 | 30.56 | -4.39 |
| Net Income From Continuing And Discontinued Operation | - | 88.33 | 48.22 | 30.56 | -4.39 |
| Net Income From Continuing Operation Net Minority Interest | - | 88.33 | 48.22 | 30.56 | -4.39 |
| Net Income | - | 88.33 | 48.22 | 30.56 | -4.39 |
| Net Income Common Stockholders | - | 88.33 | 48.22 | 30.56 | -4.39 |
| Net Income Including Noncontrolling Interests | - | 88.33 | 48.22 | 30.56 | -4.39 |
| Normalized Income | - | 88.30 | 48.21 | 30.56 | -4.28 |
| Diluted NI Availto Com Stockholders | - | 88.33 | 48.22 | 30.56 | -4.39 |
| Basic Average Shares | - | 17.65 | 17.68 | 17.09 | 16.24 |
| Diluted Average Shares | - | 17.79 | 17.81 | 17.27 | 16.24 |
| Reconciled Depreciation | - | 25.79 | 22.38 | 22.06 | 22.87 |
| Reconciled Cost Of Revenue | - | 415.76 | 410.15 | 421.23 | 464.91 |
| Total Unusual Items | - | 0.04 | 0 | 0 | -0.19 |
| Total Unusual Items Excluding Goodwill | - | 0.04 | 0 | 0 | -0.19 |
| Special Income Charges | - | 0.04 | 0 | 0 | -0.19 |
| General And Administrative Expense | - | 40.55 | 42.75 | 44.01 | 54.20 |
| Other Gand A | - | 40.55 | 42.75 | 44.01 | 54.20 |
| Gain On Sale Of Ppe | - | 0.04 | 0 | 0 | -0.19 |
| Selling And Marketing Expense | - | 36.11 | 38.79 | 38.76 | 39.06 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Sturm, Ruger & Company, Inc.this co. | RGR | $628M | - | 2.21 | -1.5% | 33.97 |
| Safe Bulkers, Inc. | SB | $652M | 16.90 | 0.78 | 4.6% | 8.16 |
| Ardmore Shipping Corporation | ASC | $652M | 15.89 | 1.03 | 6.5% | 9.11 |
| Hyster-Yale, Inc. | HY | $645M | -10.74 | 1.37 | -12.7% | 34.14 |
| Latham Group, Inc. | SWIM | $639M |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.42 |
| 1.57 |
| 2.7% |
| 9.70 |
| Kimball Electronics, Inc. | KE | $634M | 37.31 | 1.11 | 3.0% | 8.87 |
| Richtech Robotics Inc. | RR | $610M | -38.75 | 2.26 | -5.8% | -31.05 |
| Cass Information Systems, Inc. | CASS | $606M | 17.25 | 2.49 | 14.5% | - |
| Mistras Group, Inc. | MG | $588M | 34.92 | 2.50 | 7.2% | 11.35 |
| Peer Median | - | 17.08 | 1.47 | 3.8% | 9.11 | |