Loading…
SunCoke Energy, Inc. operates as an independent producer of coke in the United States and internationally. It operates through Domestic Coke and Industrial Services segments. The company offers blast furnace and foundry coke products. It also provides export and domestic material handling and/or mixing services to coke, coal, steel, power/electric utility, and other bulk and manufacturing-based customers; and on-site scrap and slag handling and processing services to steel producers. In addition, the company owns and operates cokemaking facilities and logistics terminals. Further, it offers metal recovery and scrap processing services comprising metallic recovery, dropballing, scrap cutting and cleaning, scrap upgrading and shearing, and scrap baling; logistics services consisting of warehouse and yard management, raw and finished material transportation, semi-finished and finished product handling, on-highway transportation, and coil and slab transportation; and co-product processing, handling, and marketing services, such as slag processing and marketing, briquetting, mixing plant services, coal/coke stockpiling and handling, iron ore handling, slag granulation and grinding, mill scale processing and marketing, and refractory brick crushing and bagging. Additionally, the company provides scrap management services, including scrap transport and reception, rail and barge unloading, scrap yard management, charge box and bucket transport, revert scrap collection, scrap inspection, and charge box and bucket loading; melt shop services, such as tundish removal, refractory tear-out, melt shop clean-up, pit digging, and pot carrying; and environmental and ancillary services, which consists of vacuum and sweeper truck services, scarfing and grinding, drone surveying, packaging, maintenance, equipment rental, by-product bagging, road and yard grading, and road and yard watering. SunCoke Energy, Inc. was founded in 1960 and is headquartered in Lisle, Illinois.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.8B | $109M | $-44M | $42M | -7.1% | -5.1% | -146.1% |
| 2024 | $1.9B | $271M | $96M | $96M | 13.5% | -6.2% | 66.8% |
| 2023 | $2.1B | $268M | $58M | $140M | 8.9% | 4.6% | -42.9% |
| 2022 | $2.0B | $296M | $101M | $133M | 16.2% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 1,972.50 | 2,063.20 | 1,935.40 | 1,837.30 |
| Cost Of Revenue | 1,604.90 | 1,724.60 | 1,603.40 | 1,553 |
| Gross Profit | 367.60 | 338.60 | 332 | 284.30 |
| Operating Expense | 213.90 | 213.50 | 180.10 | 238.40 |
| Operating Income | 153.70 | 125.10 | 151.90 | 45.90 |
| EBITDA | 296.20 | 267.90 | 270.80 | 109.20 |
| EBIT | 153.70 | 125.10 | 151.90 | -44.40 |
| Pretax Income | 121.70 | 97.80 | 128.50 | -72.80 |
| Tax Provision | 16.80 | 34.30 | 25 | -34 |
| Net Income | 100.70 | 57.50 | 95.90 | -44.20 |
| Net Income Common Stockholders | 100.70 | 57.50 | 95.90 | -44.20 |
| Total Expenses | 1,818.80 | 1,938.10 | 1,783.50 | 1,791.40 |
| Interest Expense | 32 | 27.30 | 23.40 | 28.40 |
| Selling General And Administration | 71.40 | 70.70 | 61.20 | 84.80 |
| Normalized EBITDA | 296.20 | 267.90 | 270.80 | 199.50 |
| Normalized Income | 100.70 | 57.50 | 95.90 | 27.14 |
| Basic EPS | 1.20 | 0.68 | 1.13 | -0.52 |
| Diluted EPS | 1.19 | 0.68 | 1.12 | -0.52 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | -18.96 |
| Tax Rate For Calcs | 0.14 | 0.35 | 0.20 | 0.21 |
| Total Unusual Items | 0 | 0 | 0 | -90.30 |
| Total Unusual Items Excluding Goodwill | 0 | 0 | 0 | -90.30 |
| Net Income From Continuing Operation Net Minority Interest | 100.70 | 57.50 | 95.90 | -44.20 |
| Reconciled Depreciation | 142.50 | 142.80 | 118.90 | 153.60 |
| Reconciled Cost Of Revenue | 1,604.90 | 1,724.60 | 1,603.40 | 1,553 |
| Net Interest Income | -32 | -27.30 | -23.40 | -28.40 |
| Net Income From Continuing And Discontinued Operation | 100.70 | 57.50 | 95.90 | -44.20 |
| Total Operating Income As Reported | 153.70 | 125.10 | 151.90 | -44.40 |
| Diluted Average Shares | 84.60 | 84.90 | 85.30 | 85.50 |
| Basic Average Shares | 83.80 | 84.70 | 85.10 | 85.50 |
| Diluted NI Availto Com Stockholders | 100.70 | 57.50 | 95.90 | -44.20 |
| Minority Interests | -4.20 | -6 | -7.60 | -5.40 |
| Net Income Including Noncontrolling Interests | 104.90 | 63.50 | 103.50 | -38.80 |
| Net Income Continuous Operations | 104.90 | 63.50 | 103.50 | -38.80 |
| Other Income Expense | 0 | 0 | 0 | -90.30 |
| Special Income Charges | 0 | 0 | 0 | -90.30 |
| Other Special Charges | 0 | 0 | 0 | 0 |
| Impairment Of Capital Assets | 0 | 0 | 0 | 90.30 |
| Net Non Operating Interest Income Expense | -32 | -27.30 | -23.40 | -28.40 |
| Interest Expense Non Operating | 32 | 27.30 | 23.40 | 28.40 |
| Depreciation Amortization Depletion Income Statement | 142.50 | 142.80 | 118.90 | 153.60 |
| Depreciation And Amortization In Income Statement | 142.50 | 142.80 | 118.90 | 153.60 |
| Operating Revenue | 1,967.50 | 2,054.10 | 1,930.80 | 1,830.60 |
Basic Materials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| SunCoke Energy, Inc.this co. | SXC | $568M | - | 0.95 | -7.1% | 5.67 |
| Contango Silver & Gold Inc. | CTGO | $668M | - | 12.73 | -143.8% | -17.00 |
| AdvanSix Inc. | ASIX | $657M | 13.58 | 0.81 | 6.0% | 7.29 |
| Rayonier Advanced Materials Inc. | RYAM | $633M | - | 1.99 | -128.8% | 9.78 |
| Idaho Strategic Resources, Inc. | IDR | $630M |
| 34.96 |
| 5.79 |
| 15.1% |
| 32.20 |
| ASP Isotopes Inc. | ASPI | $622M | - | 2.70 | -66.6% | -10.06 |
| Intrepid Potash, Inc. | IPI | $517M | 45.31 | 1.03 | 2.3% | 6.92 |
| Gevo, Inc. | GEVO | $461M | - | 0.96 | -7.2% | 83.72 |
| Lifezone Metals Limited | LZM | $441M | - | 5.49 | -18.7% | -27.33 |
| Peer Median | - | 34.96 | 2.35 | -12.9% | 7.10 | |