Adani Ports and Special Economic Zone Ltd
Adani Ports and Special Economic Zone Limited, together with its subsidiaries, develops, operates, and maintains port infrastructure in India. The company is involved in the operation of ports and terminals, including bulk and break bulk, container, liquid, LPG, LNG, and crude cargo; ports related infrastructure development activities; and development of infrastructure at contiguous Special Economic Zone at Mundra. It also offers logistic services, which include logistic parks, container rail and bulk cargo logistic solutions, and warehousing, as well as auto, road, and agriculture logistic services. In addition, the company operates a fleet of dredging and reclamation service equipment comprising cutter suction, trailing suction hopper, grab, inland cutter suction, water injection, and specialized dredgers; split hopper, flat top, and jack up barges; and multi utility craft, survey vessels, floating crane, drag flow unit, and floating booster, as well as dozers, excavotors, loaders, and other equipment. Further, it provides non-scheduled passenger airline services; hospital and related services; and marine services, such as pilotage, laying, mooring of vessels at berth and mid-stream, and maintenance of buoys. Additionally, the company engages in the development, construction, operation, and maintenance of railway corridors; land development activities; integrated textile park and container freight station businesses; owns and operates harbour tugs, barges, other port crafts, ocean towage and offshore support vessels; and provision of cargo storage-cum logistics services. The company was incorporated in 1998 and is headquartered in Ahmedabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 75.0%
Concerns1
- Low interest coverage ratio of 1.6x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹7.91 K Cr | — | ₹2.46 K Cr | — | — | 8.1% | 16.2% | 41.4% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 8,209 |
| Total Expenses | 2,908 |
| EBIT / Operating Profit | 5,300 |
| OPM % | 65% |
| Other Income | 2,638 |
| Finance Costs | 4,437 |
| Depreciation & Amortisation | 662 |
| Profit Before Tax | 2,838 |
| Tax % | - |
| Net Profit / PAT | 2,063 |
| EPS (₹) | 9.55 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Adani Ports and Special Economic Zone Ltdthis co. | ₹3.29 L Cr | ₹7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Larsen & Toubro Limited | ₹5.35 L Cr | ₹1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Solar Industries India Limited | ₹1.15 L Cr | ₹4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | ₹1.14 L Cr | ₹21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | ₹1.10 L Cr | ₹10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | ₹1.09 L Cr | ₹38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| ABB India Limited | ₹1.05 L Cr | ₹12.19 K Cr | 59.60 | 14.61 | — | 16.7% |
| Industry Average | — | ₹5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.2% |