Adani Ports and Special Economic Zone Ltd
Adani Ports and Special Economic Zone Limited, together with its subsidiaries, develops, operates, and maintains port infrastructure in India. The company is involved in the operation of ports and terminals, including bulk and break bulk, container, liquid, LPG, LNG, and crude cargo; ports related infrastructure development activities; and development of infrastructure at contiguous Special Economic Zone at Mundra. It also offers logistic services, which include logistic parks, container rail and bulk cargo logistic solutions, and warehousing, as well as auto, road, and agriculture logistic services. In addition, the company operates a fleet of dredging and reclamation service equipment comprising cutter suction, trailing suction hopper, grab, inland cutter suction, water injection, and specialized dredgers; split hopper, flat top, and jack up barges; and multi utility craft, survey vessels, floating crane, drag flow unit, and floating booster, as well as dozers, excavotors, loaders, and other equipment. Further, it provides non-scheduled passenger airline services; hospital and related services; and marine services, such as pilotage, laying, mooring of vessels at berth and mid-stream, and maintenance of buoys. Additionally, the company engages in the development, construction, operation, and maintenance of railway corridors; land development activities; integrated textile park and container freight station businesses; owns and operates harbour tugs, barges, other port crafts, ocean towage and offshore support vessels; and provision of cargo storage-cum logistics services. The company was incorporated in 1998 and is headquartered in Ahmedabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockRule-based from financial data. Not advice.
Historically, Apr has averaged the highest return (+9.2%); Jan the lowest (-4.6%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -3.5%Negative MonthJan 2026: -3.53% | +7.3%Positive MonthFeb 2026: +7.28% | -13.6%Negative MonthMar 2026: -13.64% | +26.0%Positive MonthApr 2026: +26.02% | +9.0%Positive MonthMay 2026: +9.04% | +0.3%Neutral MonthJun 2026: +0.30% | -6.1%Negative MonthJul 2026: -6.12% | -0.0%*Neutral MonthAug 2026: -0.03% | β | β | β | β |
| 2025 | -10.5%Negative MonthJan 2025: -10.52% | -2.7%Negative MonthFeb 2025: -2.68% | +10.5%Positive MonthMar 2025: +10.46% | +3.0%Positive MonthApr 2025: +2.96% | +17.7%Positive MonthMay 2025: +17.70% | +1.2%Neutral MonthJun 2025: +1.25% | -5.3%Negative MonthJul 2025: -5.31% | -4.3%Negative MonthAug 2025: -4.35% | +6.9%Positive MonthSep 2025: +6.86% | +3.4%Positive MonthOct 2025: +3.41% | +4.5%Positive MonthNov 2025: +4.50% | -3.1%Negative MonthDec 2025: -3.12% |
| 2024 | +17.9%Positive MonthJan 2024: +17.91% | +9.4%Positive MonthFeb 2024: +9.44% | +1.5%Neutral MonthMar 2024: +1.52% | -1.3%Neutral MonthApr 2024: -1.26% | +8.5%Positive MonthMay 2024: +8.52% | +2.8%Positive MonthJun 2024: +2.76% | +6.2%Positive MonthJul 2024: +6.24% | -5.5%Negative MonthAug 2024: -5.54% | -2.3%Negative MonthSep 2024: -2.33% | -4.9%Negative MonthOct 2024: -4.93% | -13.6%Negative MonthNov 2024: -13.59% | +3.3%Positive MonthDec 2024: +3.30% |
| 2023 | -25.1%Negative MonthJan 2023: -25.08% | -3.3%Negative MonthFeb 2023: -3.30% | +6.6%Positive MonthMar 2023: +6.61% | +7.8%Positive MonthApr 2023: +7.82% | +8.2%Positive MonthMay 2023: +8.23% | +0.2%Neutral MonthJun 2023: +0.22% | +5.3%Positive MonthJul 2023: +5.31% | +1.7%Neutral MonthAug 2023: +1.71% | +4.2%Positive MonthSep 2023: +4.15% | -4.8%Negative MonthOct 2023: -4.80% | +5.2%Positive MonthNov 2023: +5.21% | +24.1%Positive MonthDec 2023: +24.06% |
| 2022 | -1.9%Neutral MonthJan 2022: -1.94% | -1.2%Neutral MonthFeb 2022: -1.19% | +9.4%Positive MonthMar 2022: +9.39% | +10.6%Positive MonthApr 2022: +10.63% | -13.7%Negative MonthMay 2022: -13.67% | -9.2%Negative MonthJun 2022: -9.18% | +13.8%Positive MonthJul 2022: +13.75% | +10.3%Positive MonthAug 2022: +10.28% | -2.5%Negative MonthSep 2022: -2.53% | +0.2%Neutral MonthOct 2022: +0.24% | +7.1%Positive MonthNov 2022: +7.07% | -7.2%Negative MonthDec 2022: -7.19% |
| 2021 | β | β | β | β | β | -9.3%Negative MonthJun 2021: -9.35% | -4.1%Negative MonthJul 2021: -4.11% | +10.8%Positive MonthAug 2021: +10.83% | -1.3%Neutral MonthSep 2021: -1.34% | -6.0%Negative MonthOct 2021: -6.03% | -1.3%Neutral MonthNov 2021: -1.28% | +6.7%Positive MonthDec 2021: +6.74% |
| AvgΒ±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position β all Januaries together, all Februaries together, and so on β to show whether a given month has leaned positive or negative historically. βSimpleβ counts each month as +1 or β1. βWeightedβ gives larger moves more influence: +2 above +10%, β2 below β10%. With only 6 years of history for this asset, each monthβs score reflects a small number of observations β read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the assetβs full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each dayβs closing price by the price on January 1st of that year (or the assetβs first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in βAverage fromβ, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ7.91 K Cr | β | βΉ2.46 K Cr | β | β | 8.1% | 16.2% | 41.4% |
| Mar 2024 | βΉ6.81 K Cr | β | βΉ1.74 K Cr | β | β | 6.0% | 30.0% | -462.8% |
| Mar 2023 | βΉ5.24 K Cr | β | βΉ-479.00 | β | β | -1.7% | 24.5% | -423.6% |
| Mar 2022 | βΉ4.21 K Cr | β | βΉ148.00 Cr | β | β | 0.5% | -3.9% | -92.3% |
| Mar 2021 | βΉ4.38 K Cr | β | βΉ1.93 K Cr | β | β | 8.9% | -5.7% | -0.3% |
| Mar 2020 | βΉ4.64 K Cr | β | βΉ1.93 K Cr | β | β | 9.8% | -13.0% | -26.7% |
| Mar 2019 | βΉ5.34 K Cr | β | βΉ2.64 K Cr | β | β | 13.0% | -18.3% | 9.6% |
| Mar 2018 | βΉ6.53 K Cr | β | βΉ2.41 K Cr | β | β | 13.3% | 33.9% | -22.3% |
| Mar 2017 | βΉ4.88 K Cr | β | βΉ3.10 K Cr | β | β | 18.4% | 5.6% | 4.6% |
| Mar 2016 | βΉ4.62 K Cr | β | βΉ2.96 K Cr | β | β | 21.8% | 18.2% | 35.8% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Net Sales | 4,350 | 3,909 | 4,619 | 4,879 | 6,534 | 5,336 | 4,643 | 4,377 | 4,206 | 5,237 | 6,807 | 7,911 | 8,209 |
| Total Expenses | 1,612 | 1,302 | 1,312 | 1,332 | 2,025 | 1,550 | 1,628 | 1,506 | 1,653 | 1,966 | 2,382 | 2,601 | 2,908 |
| EBIT / Operating Profit | 2,738 | 2,607 | 3,307 | 3,547 | 4,509 | 3,787 | 3,016 | 2,871 | 2,553 | 3,271 | 4,425 | 5,309 | 5,300 |
| OPM % | 63% | 67% | 72% | 73% | 69% | 71% | 65% | 66% | 61% | 62% | 65% | 67% | 65% |
| Other Income | 682 | 738 | 1,173 | 1,285 | 1,310 | 2,218 | 3,030 | 2,985 | 1,012 | -1,006 | 1,526 | 1,855 | 2,638 |
| Finance Costs | 754 | 709 | 854 | 998 | 1,519 | 1,867 | 3,460 | 2,327 | 2,494 | 2,680 | 2,763 | 2,944 | 4,437 |
| Depreciation & Amortisation | 456 | 489 | 519 | 541 | 471 | 474 | 553 | 619 | 600 | 613 | 656 | 661 | 662 |
| Profit Before Tax | 2,210 | 2,148 | 3,106 | 3,293 | 3,829 | 3,664 | 2,032 | 2,910 | 472 | -1,028 | 2,532 | 3,560 | 2,838 |
| Tax % | 9% | -2% | 5% | 6% | 37% | 28% | 5% | 34% | 69% | -53% | 31% | 31% | - |
| Net Profit / PAT | 2,016 | 2,183 | 2,964 | 3,101 | 2,408 | 2,638 | 1,934 | 1,928 | 148 | -479 | 1,738 | 2,457 | 2,063 |
| EPS (βΉ) | 9.74 | 10.55 | 14.31 | 14.97 | 11.63 | 12.74 | 9.52 | 9.49 | 0.70 | -2.22 | 8.05 | 11.37 | 9.55 |
| Dividend Payout % | 10% | 10% | 8% | 9% | 17% | 2% | 34% | 53% | 716% | -225% | 75% | 62% | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Adani Ports and Special Economic Zone Ltdthis co. | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| ABB India Limited | βΉ1.05 L Cr | βΉ12.19 K Cr | 59.60 | 14.61 | β | 16.7% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |
