AGI GREENPAC LIMITED
₹641.70-₹10.55 (-1.6%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹4,449 Cr
- P/E
- 12.6x
- EV / EBITDA
- 8.2x
- Revenue
- ₹2,529 Cr
- Net margin
- 10.4%
- ROCE
- 23.1%
Price chart
Technical chartScreen technicals →-22.4% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -20.4%
- 3M
- -8.9%
- 6M
- +1.2%
- 1Y
- -22.4%
- 5Y
- +172.5%
52-week range
Day change -₹10.55 (-1.6%) from ₹652 to ₹642 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in AGI, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 39.2%
Concerns1
- Negative free cash flow (₹13 Cr)
Rule-based from financial data. Not advice.
About the company
AGI Greenpac Limited operates as a packaging products company in India and the United Arab Emirates.
Read moreShow less
AGI Greenpac Limited operates as a packaging products company in India and the United Arab Emirates. The company manufactures and markets containers and bottles, food jars, perfumery cosmetics, polyethylene terephthalate bottles, high density polyethylene bottles, polypropylene products, and security caps and closures products for use in beverages, liquor, wine, beer, pharmaceuticals, cosmetic, personal care, alcoholic beverages, liquor, fast-moving consumer goods, dairy, agrochemicals, and hospitality industries. It also offers packaging products, such as glass containers and specialty glass products. The company also exports its products. The company was formerly known as HSIL Limited and changed its name to AGI Greenpac Limited in April 2022. The company was incorporated in 1960 and is based in Gurugram, India.
- Sector
- Industrials
- Shares outstanding
- 6.5 Cr shares
- ISIN
- INE415A01038
- BSE code
- 500187
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹4,449 Cr
- P/E
- 12.6x
- P/B
- 2.0x
- EV / EBITDA
- 8.2x
- EV / Sales
- 2.0x
- P/S
- 1.8x
- Earnings yield
- 7.9%
- 52-week high
- ₹843.05
- 52-week low
- ₹468.55
Profitability
- Operating margin
- 23.2%
- Net margin
- 10.4%
- EBITDA margin
- 24.3%
- ROE
- 13.8%
- ROCE
- 23.1%
- ROA
- 7.5%
- Dividend payout
- 15.0%
- Tax rate
- 26.0%
- Other income, % of PBT
- 7.9%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹2,529 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 4.6%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 5.4%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹588 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 17.4%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 28.3%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 39.2%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹588 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 12.4%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹204 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 7.6%
Solvency and efficiency
- Current ratio
- 1.44
- Debt / Equity
- 0.34
- Debt / Assets
- 0.18
- Debt / EBITDA
- 1.05
- Interest coverage
- 6.45
- Financial leverage
- 1.85
- CFO / Net profit
- 2.34
- Cash / Market cap
- 29.3%
- Cash per share
- ₹200.63
- Asset turnover
- 0.72
- Fixed asset turnover
- 1.23
- Capital intensity
- 0.81
- Debtor days
- 48 days
- Inventory turnover
- 1.86
- Cash conversion cycle
- 47 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹13 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹1,915 Cr |
| Sales | Operating profit | ₹614 Cr |
| Operating profit | Interest | ₹85 Cr |
| Operating profit | Depreciation | ₹177 Cr |
| Operating profit | Profit before tax | ₹352 Cr |
| Other income | Profit before tax | ₹75 Cr |
| Profit before tax | Tax and other | ₹105 Cr |
| Profit before tax | Net profit | ₹322 Cr |
Revenue and net profit
Revenue grew 4.6% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹1,260 Cr | ₹88 Cr |
| FY2022 | ₹1,430 Cr | ₹193 Cr |
| FY2023 | ₹2,281 Cr | ₹262 Cr |
| FY2024 | ₹2,418 Cr | ₹251 Cr |
| FY2025 | ₹2,529 Cr | ₹322 Cr |
Cash flows
FY2025: ₹429 Cr from operations, -₹13.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹349 Cr | ₹241 Cr |
| FY2022 | ₹181 Cr | -₹167 Cr |
| FY2023 | ₹523 Cr | ₹745 Cr |
| FY2024 | ₹588 Cr | ₹236 Cr |
| FY2025 | ₹429 Cr | -₹13 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹2,529 Cr+4.6%1Y
- Net profit
- ₹322 Cr+28.3%1Y
- Cash from operations
- ₹429 Cr
- Free cash flow
- -₹13 Cr-105.5%1Y
- Revenue CAGR, 5Y
- 5.4%
- EBITDA CAGR, 5Y
- 15.1%
- Net profit CAGR, 5Y
- 39.2%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹2,529 Cr | ₹614 Cr | — | ₹322 Cr | ₹429 Cr | -₹13 Cr | 15.3% | +4.6% | +28.3% |
Monthly returns
Month-by-month returns of AGI across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹3,496 Cr |
| Equity capital | ₹13 Cr |
| Reserves | ₹2,085 Cr |
| Borrowings | ₹553 Cr |
| Other liabilities | ₹846 Cr |
| Assets | ₹3,496 Cr |
| Fixed assets | ₹2,032 Cr |
| Capital work in progress | ₹103 Cr |
| Investments | ₹35 Cr |
| Other assets | ₹1,325 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
AGI trades at 12.6x earnings against a peer median of 38.3x (a 67% discount).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| AGI GREENPAC LIMITEDAGIthis companyP/E ↓ discount | ₹4,449 Cr | 12.6x | 2.0x | 13.8% | 8.2x |
| GMM Pfaudler Ltd.GMMPFAUDLR | ₹4,612 Cr | 72.2x | 5.6x | 6.8% | 34.1x |
| H.G. Infra Engineering LimitedHGINFRA | ₹4,553 Cr | 9.2x | 1.5x | 23.5% | 4.7x |
| Nirlon LimitedNIRLON | ₹4,506 Cr | 14.2x | 9.7x | 55.2% | 11.7x |
| Skipper LimitedSKIPPER | ₹4,489 Cr | 26.5x | 3.6x | 8.4% | 14.0x |
| KRN HEAT EXCHANGER AND REFRIGERATION LIMITEDKRN | ₹4,423 Cr | 67.2x | 8.3x | 30.5% | 69.4x |
| Kennametal India LimtiedKENNAMET | ₹4,410 Cr | 40.4x | 5.9x | — | — |
| Swaraj Engines Ltd.SWARAJENG | ₹4,379 Cr | 24.7x | 11.2x | 37.5% | 21.3x |
| SG MART LIMITEDSGMART | ₹4,314 Cr | 44.9x | 2.9x | 5.6% | 44.8x |
| Peer median | — | 38.3x | 5.2x | 15.2% | 25.8x |
Year-to-date ROI
AGI since 1 January, against earlier years.
Historical volatility
AGI's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 21.0% |
| FY2022 | 19.0% |
| FY2023 | 20.0% |
| FY2024 | 23.0% |
| FY2025 | 24.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹2,529 Cr |
| Costs | |
| Interest | ₹85 Cr |
| Expenses | ₹1,915 Cr |
| Operating profitOperating Profit | ₹614 Cr |
| Other income and charges | |
| Profit before tax | ₹427 Cr |
| Tax | |
| Net profitNet Profit | ₹322 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹3,496 Cr |
| Equity capitalEquity Capital | ₹13 Cr |
| Reserves | ₹2,085 Cr |
| Borrowings | ₹553 Cr |
| Other liabilitiesOther Liabilities | ₹846 Cr |
| AssetsTotal Assets | ₹3,496 Cr |
| Fixed assetsFixed Assets | ₹2,032 Cr |
| Capital work in progressCWIP | ₹103 Cr |
| Investments | ₹35 Cr |
| Other assetsOther Assets | ₹1,325 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹429 Cr |
| Investing cash flowCash from Investing Activity | -₹442 Cr |
| Financing cash flowCash from Financing Activity | -₹190 Cr |
| Change in cashNet Cash Flow | -₹204 Cr |
Learn while you research
Academy chapters picked for AGI GREENPAC LIMITED and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 04 Business Cycles & StocksThese cyclical sectors win and lose in different macro phases.6 min read
- 05 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read
- 06 How to Read a Cash-Flow StatementProfit can be manipulated; cash flow rarely lies.7 min read