AGI GREENPAC LIMITED
AGI Greenpac Limited operates as a packaging products company in India and the United Arab Emirates. The company manufactures and markets containers and bottles, food jars, perfumery cosmetics, polyethylene terephthalate bottles, high density polyethylene bottles, polypropylene products, and security caps and closures products for use in beverages, liquor, wine, beer, pharmaceuticals, cosmetic, personal care, alcoholic beverages, liquor, fast-moving consumer goods, dairy, agrochemicals, and hospitality industries. It also offers packaging products, such as glass containers and specialty glass products. The company also exports its products. The company was formerly known as HSIL Limited and changed its name to AGI Greenpac Limited in April 2022. The company was incorporated in 1960 and is based in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 39.2%
Concerns1
- Negative free cash flow (βΉ204 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.53 K Cr | β | βΉ322.00 Cr | β | β | 15.3% | 4.6% | 28.3% |
| Mar 2024 | βΉ2.42 K Cr | β | βΉ251.00 Cr | β | β | 13.8% | 6.0% | -4.2% |
| Mar 2023 | βΉ2.28 K Cr | β | βΉ262.00 Cr | β | β | 16.3% | 59.5% | 35.8% |
| Mar 2022 | βΉ1.43 K Cr | β | βΉ193.00 Cr | β | β | 13.9% | 13.5% | 119.3% |
| Mar 2021 | βΉ1.26 K Cr | β | βΉ88.00 Cr | β | β | 7.1% | -32.2% | 83.3% |
| Mar 2020 | βΉ1.86 K Cr | β | βΉ48.00 Cr | β | β | 3.8% | 15.8% | 220.0% |
| Mar 2019 | βΉ1.60 K Cr | β | βΉ15.00 Cr | β | β | 1.2% | -28.7% | -80.0% |
| Mar 2018 | βΉ2.25 K Cr | β | βΉ75.00 Cr | β | β | 5.0% | 8.6% | -27.2% |
| Mar 2017 | βΉ2.07 K Cr | β | βΉ103.00 Cr | β | β | 7.1% | 5.8% | -11.2% |
| Mar 2016 | βΉ1.96 K Cr | β | βΉ116.00 Cr | β | β | 8.4% | 7.8% | 11.5% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,653 |
| Total Expenses | 2,038 |
| EBIT / Operating Profit | 615 |
| OPM % | 23% |
| Other Income | 91 |
| Finance Costs | 69 |
| Depreciation & Amortisation | 171 |
| Profit Before Tax | 465 |
| Tax % | - |
| Net Profit / PAT | 352 |
| EPS (βΉ) | 54.42 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| AGI GREENPAC LIMITEDthis co. | βΉ4.45 K Cr | βΉ2.53 K Cr | 12.60 | 1.99 | 8.17 | 4.6% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |