Anupam Rasayan India Limited
Anupam Rasayan India Ltd engages in the custom synthesis and manufacturing of specialty chemicals in India, Europe, Japan, Singapore, China, North America, and internationally. It operates through two segments: Life Science related Specialty Chemicals and Other Specialty Chemicals. The company offers life science related specialty chemicals, such as agro intermediates and agro active ingredients for the agrochemicals industry; anti-bacterial and ultraviolet protection intermediates and ingredients for the personal care industry; and intermediates and key starting materials for active pharmaceutical ingredients. It provides other specialty chemicals used in various end-user segments, including specialty pigments, specialty dyes, and polymer additives. The company was incorporated in 1984 and is headquartered in Surat, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 16.4%
Concerns1
- Low return on equity of 4.3%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ896.00 Cr | β | βΉ73.00 Cr | β | β | 2.6% | -20.6% | -37.6% |
| Mar 2024 | βΉ1.13 K Cr | β | βΉ117.00 Cr | β | β | 4.3% | -12.1% | -30.8% |
| Mar 2023 | βΉ1.28 K Cr | β | βΉ169.00 Cr | β | β | 7.2% | 19.6% | 11.9% |
| Mar 2022 | βΉ1.07 K Cr | β | βΉ151.00 Cr | β | β | 8.8% | 32.4% | 115.7% |
| Mar 2021 | βΉ811.00 Cr | β | βΉ70.00 Cr | β | β | 4.5% | 53.3% | 32.1% |
| Mar 2020 | βΉ529.00 Cr | β | βΉ53.00 Cr | β | β | 9.4% | 5.4% | 6.0% |
| Mar 2019 | βΉ502.00 Cr | β | βΉ50.00 Cr | β | β | 10.4% | 46.4% | 28.2% |
| Mar 2018 | βΉ343.00 Cr | β | βΉ39.00 Cr | β | β | 9.0% | 19.1% | 11.4% |
| Mar 2017 | βΉ288.00 Cr | β | βΉ35.00 Cr | β | β | 14.3% | 0.0% | -18.6% |
| Mar 2016 | βΉ288.00 Cr | β | βΉ43.00 Cr | β | β | 29.3% | 5.5% | 19.4% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,446 |
| Total Expenses | 1,065 |
| EBIT / Operating Profit | 381 |
| OPM % | 26% |
| Other Income | 15 |
| Finance Costs | 128 |
| Depreciation & Amortisation | 106 |
| Profit Before Tax | 162 |
| Tax % | - |
| Net Profit / PAT | 128 |
| EPS (βΉ) | 11.54 |
| Dividend Payout % | - |
Peer Comparison
Materials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Anupam Rasayan India Limitedthis co. | βΉ15.24 K Cr | βΉ896.00 Cr | 119.00 | 4.85 | 47.58 | -20.6% |
| UltraTech Cement Ltd | βΉ3.55 L Cr | βΉ71.89 K Cr | 48.60 | 5.02 | 27.23 | 4.7% |
| JSW Steel Limited | βΉ2.88 L Cr | βΉ1.28 L Cr | 38.00 | 3.45 | 14.23 | -5.5% |
| Asian Paints Ltd. | βΉ2.77 L Cr | βΉ29.55 K Cr | 69.60 | 14.50 | 35.04 | -5.4% |
| Hindustan Zinc Ltd. | βΉ2.66 L Cr | βΉ33.97 K Cr | 25.50 | 19.57 | 18.58 | 17.4% |
| Coal India Limited | βΉ2.64 L Cr | βΉ1.59 K Cr | 12.40 | 13.24 | 16.33 | 5.1% |
| Vedanta Limited | βΉ2.49 L Cr | βΉ74.30 K Cr | 26.50 | 3.37 | 12.82 | 5.0% |
| Industry Average | β | βΉ10.75 K Cr | 47.54 | 5.23 | 30.19 | 121.8% |