Capillary Technologies India Limited
₹503.45-₹16.70 (-3.2%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹5,315 Cr
- P/E
- 1541.0x
- EV / EBITDA
- -486.9x
- Revenue
- ₹174 Cr
- Net margin
- -36.4%
- ROCE
- -3.5%
Price chart
Technical chartScreen technicals →-17.0% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -9.9%
- 3M
- -1.8%
- 6M
- -8.6%
- 1Y
- -17.0%
- 5Y
- -17.0%
52-week range
Day change -₹16.70 (-3.2%) from ₹520 to ₹503 · Last close Oct 30, 2026
AI Summary
Indian StockStrengths1
- Revenue grew 21.7% YoY
Concerns1
- Valuation elevated — PE of 1541.0x is 2102% above peer average of 70.0x
Rule-based from financial data. Not advice.
About the company
Capillary Technologies India Limited provides artificial intelligence (AI)-based cloud-native Software-as-a Service (SaaS) products and solutions primarily to enterprise customers.
Read moreShow less
Capillary Technologies India Limited provides artificial intelligence (AI)-based cloud-native Software-as-a Service (SaaS) products and solutions primarily to enterprise customers. The company offers Loyalty+, an engagement-based experiential loyalty platform that provides online, in-store, and social media-based loyalty to engage customers; Customer Data Platform+, a consumer data platform that manages data collection, leverages data, and delivers hyper-personalization content across websites, mobile, social media, and email marketing using machine learning for engagement; Engage+, an artificial intelligence powered consumer engagement platform that empowers brands to connect with end-consumers; Insights+, a decision-making tool designed for businesses to deliver insights; and Rewards+, a solution that identifies, sources, and catalogs intelligence-based offers, such as cash back, card linked offers, vouchers, discounts, and experiences to ensure that every single reward will inspire loyalty for each individual customer. It serves retail, healthcare, Banking, Financial Services, Insurance, telecommunications, consumer packaged goods, travel, automobile, hospitality, energy retail, apparel, departmental stores, CPG/FMCG, luxury and lifestyle, conglomerates, airline companies, and food and beverages industries. The company operates in India, the United States, Mexico, Canada, South-East Asia, Japan, the Middle East, and European Union. The company was incorporated in 2012 and is headquartered in Bengaluru, India.
- Sector
- Technology
- Shares outstanding
- 7.9 Cr shares
- ISIN
- INE0ILV01024
- BSE code
- 544614
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹5,315 Cr
- P/E
- 1541.0x
- EV / EBITDA
- -486.9x
- EV / Sales
- 37.5x
- P/S
- 37.2x
- Earnings yield
- 0.1%
- 52-week high
- ₹735.85
- 52-week low
- ₹447.45
Profitability
- Operating margin
- -13.3%
- Net margin
- -36.4%
- EBITDA margin
- -7.7%
- ROE
- -11.2%
- ROCE
- -3.5%
- ROA
- -8.8%
- Dividend payout
- 0.0%
- Tax rate
- 0.0%
- Other income, % of PBT
- -15.4%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹174 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 21.7%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -2.9%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹11.0 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 80.7%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -107.7%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹46.0 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -207.0%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹18.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 30.1%
Solvency and efficiency
- Current ratio
- 10.41
- Debt / Equity
- 0.16
- Debt / Assets
- 0.13
- Debt / EBITDA
- -6.91
- Financial leverage
- 1.27
- CFO / Net profit
- -0.88
- Cash / Market cap
- 3.3%
- Cash per share
- ₹22.06
- Asset turnover
- 0.24
- Fixed asset turnover
- 2.51
- Capital intensity
- 0.40
- Debtor days
- 111 days
- Cash conversion cycle
- 111 days
Where the revenue went
Some FY2025 lines are not reported, so the ones that are appear as a table.
| Line | FY2025 |
|---|---|
| Sales | ₹174 Cr |
| Expenses | ₹141 Cr |
| Operating profit | ₹33 Cr |
| Other income | ₹12 Cr |
| Interest | ₹7 Cr |
| Depreciation | ₹35 Cr |
| Profit before tax | ₹4 Cr |
| Tax and other | ₹0 Cr |
| Net profit | ₹4 Cr |
Revenue and net profit
Revenue grew 21.7% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹115 Cr | ₹17 Cr |
| FY2022 | ₹163 Cr | -₹22 Cr |
| FY2023 | ₹150 Cr | -₹90 Cr |
| FY2024 | ₹143 Cr | -₹52 Cr |
| FY2025 | ₹174 Cr | ₹4 Cr |
Cash flows
FY2025: ₹52.0 Cr from operations, -₹18.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹15 Cr | ₹12 Cr |
| FY2022 | -₹20 Cr | -₹122 Cr |
| FY2023 | -₹43 Cr | -₹112 Cr |
| FY2024 | ₹46 Cr | -₹215 Cr |
| FY2025 | ₹52 Cr | -₹18 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹174 Cr+21.7%1Y
- Net profit
- ₹4 Cr
- Cash from operations
- ₹52 Cr+13.0%1Y
- Free cash flow
- -₹18 Cr
- Revenue CAGR, 5Y
- -2.9%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹174 Cr | ₹33 Cr | — | ₹4 Cr | ₹52 Cr | -₹18 Cr | 0.8% | +21.7% | -107.7% |
Monthly returns
Month-by-month returns of CAPILLARY across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹592 Cr |
| Equity capital | ₹15 Cr |
| Reserves | ₹463 Cr |
| Borrowings | ₹52 Cr |
| Other liabilities | ₹63 Cr |
| Assets | ₹592 Cr |
| Fixed assets | ₹76 Cr |
| Capital work in progress | ₹0 Cr |
| Investments | ₹417 Cr |
| Other assets | ₹98 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
CAPILLARY trades at 1541.0x earnings against a peer median of 52.1x (a 2858% premium).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Capillary Technologies India LimitedCAPILLARYthis companyP/E ↑ premium | ₹5,315 Cr | 1541.0x | — | -11.2% | -486.9x |
| Avalon Technologies LimitedAVALON | ₹5,943 Cr | 80.0x | 7.7x | 4.8% | 115.1x |
| AXISCADES TECHNOLOGIES LIMITEDAXISCADES | ₹5,771 Cr | 188.0x | 14.6x | -1.1% | 96.9x |
| Aurionpro Solutions Ltd.AURIONPRO | ₹5,678 Cr | 54.6x | 5.3x | 6.4% | 73.0x |
| CMS Info Systems LimitedCMSINFO | ₹5,501 Cr | 17.1x | 2.5x | 18.7% | 8.5x |
| Paras Defence and Space Technologies LimitedPARAS | ₹5,465 Cr | 76.7x | 8.1x | 7.6% | 86.0x |
| GHCL Ltd.GHCL | ₹5,042 Cr | 8.8x | 1.5x | 26.7% | 4.4x |
| Dhanuka Agritech Ltd.DHANUKA | ₹4,830 Cr | 17.2x | 3.1x | 19.0% | 12.9x |
| Technocraft Industries (India) Ltd.TIIL | ₹4,713 Cr | 20.3x | 3.1x | 12.5% | 15.9x |
| Peer median | — | 52.1x | 7.8x | 14.5% | 34.2x |
Year-to-date ROI
CAPILLARY since 1 January, against earlier years.
Historical volatility
CAPILLARY's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 12.0% |
| FY2022 | 1.0% |
| FY2023 | -42.0% |
| FY2024 | -14.0% |
| FY2025 | 19.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹174 Cr |
| Costs | |
| Interest | ₹7 Cr |
| Expenses | ₹141 Cr |
| Operating profitOperating Profit | ₹33 Cr |
| Other income and charges | |
| Profit before tax | ₹4 Cr |
| Tax | |
| Net profitNet Profit | ₹4 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹592 Cr |
| Equity capitalEquity Capital | ₹15 Cr |
| Reserves | ₹463 Cr |
| Borrowings | ₹52 Cr |
| Other liabilitiesOther Liabilities | ₹63 Cr |
| AssetsTotal Assets | ₹592 Cr |
| Fixed assetsFixed Assets | ₹76 Cr |
| Capital work in progressCWIP | ₹0 Cr |
| Investments | ₹417 Cr |
| Other assetsOther Assets | ₹98 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹52 Cr |
| Investing cash flowCash from Investing Activity | -₹70 Cr |
| Financing cash flowCash from Financing Activity | -₹31 Cr |
| Change in cashNet Cash Flow | -₹50 Cr |
Learn while you research
Academy chapters picked for Capillary Technologies India Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 1541.0, learn when high multiples are justified.6 min read
- 04 Growth Investing22% revenue growth is in the top tier, learn how to value growth.7 min read
- 05 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read