CG Power and Industrial Solutions Limited
CG Power and Industrial Solutions Limited, together with its subsidiaries, provides various solutions in India and internationally. The Power Systems segment offers generator, distribution, solar, green, unit auxiliary, furnace, cast resin, locomotive, and track side transformers; shunt reactors; and switchgears, relay and automation, circuit breakers, condenser bushings, lightning and surge arresters, off load disconnectors, isolators, compact substations, numerical protection relays, auto-reclosers, vacuum interrupters, power quality solutions, and railways loco head and trackside products. This segment also undertakes turnkey transmission and distribution projects; and substation projects. The Industrial Systems segment provides traction motors, AC generators, drives and automation solutions, soft starters and shaft power monitors, domestic and commercial fans, traction electronics and machines, water heaters, and services for industrial systems, as well as residential, agricultural, and specialty pumps. The Semiconductors segment engages in the outsourced semiconductor assembly and test; and radio frequency business. The Others segment offers adhesive tapes and labels. It serves steel and metals, cement, textile, fertilizer, chemical, oil and gas refineries, sugar, automobile, FMCG, electronics, building and infrastructure, defense, paper, pharmaceutical, metro rail, railways, thermal, nuclear power, mining, data centers, IT and telecom, green hydrogen, water and irrigation, power transmission and distribution, and port and shipping sectors, as well as renewables, such as solar, floating solar, wind, and hydro industries. The company was formerly known as Crompton Greaves Limited and changed its name to CG Power and Industrial Solutions Limited in February 2017. The company was incorporated in 1937 and is headquartered in Mumbai, India. CG Power and Industrial Solutions Limited operates as a subsidiary of Tube Investments of India Limited.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 19.1%
Concerns1
- Valuation elevated β PE of 82.2x is 42% above Industrials median of 57.8x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ9.33 K Cr | β | βΉ974.00 Cr | β | β | 23.9% | 22.6% | -3.0% |
| Mar 2024 | βΉ7.61 K Cr | β | βΉ1.00 K Cr | β | β | 30.9% | 15.7% | 27.9% |
| Mar 2023 | βΉ6.58 K Cr | β | βΉ785.00 Cr | β | β | 32.3% | 27.5% | 25.2% |
| Mar 2022 | βΉ5.16 K Cr | β | βΉ627.00 Cr | β | β | 34.5% | 104.2% | -9.0% |
| Mar 2021 | βΉ2.53 K Cr | β | βΉ689.00 Cr | β | β | 66.6% | -20.3% | -146.6% |
| Mar 2020 | βΉ3.17 K Cr | β | βΉ-1480.00 | β | β | 466.9% | -40.8% | 4.4% |
| Mar 2019 | βΉ5.36 K Cr | β | βΉ-1417.00 | β | β | -56.4% | 6.9% | -7557.9% |
| Mar 2018 | βΉ5.01 K Cr | β | βΉ19.00 Cr | β | β | 0.5% | 14.9% | -84.7% |
| Mar 2017 | βΉ4.36 K Cr | β | βΉ124.00 Cr | β | β | 3.0% | 11.7% | -111.3% |
| Mar 2016 | βΉ3.90 K Cr | β | βΉ-1099.00 | β | β | -26.6% | -13.8% | -286.6% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 10,245 |
| Total Expenses | 8,834 |
| EBIT / Operating Profit | 1,411 |
| OPM % | 14% |
| Other Income | 197 |
| Finance Costs | 7 |
| Depreciation & Amortisation | 91 |
| Profit Before Tax | 1,511 |
| Tax % | - |
| Net Profit / PAT | 1,113 |
| EPS (βΉ) | 7.22 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| CG Power and Industrial Solutions Limitedthis co. | βΉ91.57 K Cr | βΉ9.33 K Cr | 82.20 | 11.95 | 66.39 | 22.6% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |