CG Power and Industrial Solutions Limited
₹803.95-₹25.05 (-3.0%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹91,571 Cr
- P/E
- 82.2x
- EV / EBITDA
- 66.4x
- Revenue
- ₹9,329 Cr
- Net margin
- 13.2%
- ROCE
- 33.0%
Price chart
Technical chartScreen technicals →+9.5% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -6.5%
- 3M
- -3.4%
- 6M
- -1.1%
- 1Y
- +9.5%
- 5Y
- +387.5%
52-week range
Day change -₹25.05 (-3.0%) from ₹829 to ₹804 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in CGPOWER, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 19.1%
Concerns1
- Valuation elevated — PE of 82.2x is 42% above peer average of 57.8x
Rule-based from financial data. Not advice.
About the company
CG Power and Industrial Solutions Limited, together with its subsidiaries, provides various solutions in India and internationally.
Read moreShow less
CG Power and Industrial Solutions Limited, together with its subsidiaries, provides various solutions in India and internationally. The Power Systems segment offers generator, distribution, solar, green, unit auxiliary, furnace, cast resin, locomotive, and track side transformers; shunt reactors; and switchgears, relay and automation, circuit breakers, condenser bushings, lightning and surge arresters, off load disconnectors, isolators, compact substations, numerical protection relays, auto-reclosers, vacuum interrupters, power quality solutions, and railways loco head and trackside products. This segment also undertakes turnkey transmission and distribution projects; and substation projects. The Industrial Systems segment provides traction motors, AC generators, drives and automation solutions, soft starters and shaft power monitors, domestic and commercial fans, traction electronics and machines, water heaters, and services for industrial systems, as well as residential, agricultural, and specialty pumps. The Semiconductors segment engages in the outsourced semiconductor assembly and test; and radio frequency business. The Others segment offers adhesive tapes and labels. It serves steel and metals, cement, textile, fertilizer, chemical, oil and gas refineries, sugar, automobile, FMCG, electronics, building and infrastructure, defense, paper, pharmaceutical, metro rail, railways, thermal, nuclear power, mining, data centers, IT and telecom, green hydrogen, water and irrigation, power transmission and distribution, and port and shipping sectors, as well as renewables, such as solar, floating solar, wind, and hydro industries. The company was formerly known as Crompton Greaves Limited and changed its name to CG Power and Industrial Solutions Limited in February 2017. The company was incorporated in 1937 and is headquartered in Mumbai, India. CG Power and Industrial Solutions Limited operates as a subsidiary of Tube Investments of India Limited.
- Sector
- Industrials
- Shares outstanding
- 157 Cr shares
- ISIN
- INE067A01029
- BSE code
- 500093
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹91,571 Cr
- P/E
- 82.2x
- P/B
- 12.0x
- EV / EBITDA
- 66.4x
- EV / Sales
- 11.9x
- P/S
- 12.0x
- Earnings yield
- 1.2%
- 52-week high
- ₹976.50
- 52-week low
- ₹531.40
Profitability
- Operating margin
- 14.1%
- Net margin
- 13.2%
- EBITDA margin
- 18.0%
- ROE
- 30.9%
- ROCE
- 33.0%
- ROA
- 18.5%
- Dividend payout
- 20.0%
- Tax rate
- 22.0%
- Other income, % of PBT
- 22.7%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹9,329 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 22.6%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 19.1%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,369 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 27.7%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -3.0%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹963 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 8.2%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹128 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 27.5%
Solvency and efficiency
- Current ratio
- 2.08
- Debt / Equity
- 0.00
- Debt / Assets
- 0.00
- Debt / EBITDA
- 0.01
- Interest coverage
- 358.67
- Financial leverage
- 1.67
- CFO / Net profit
- 0.96
- Cash / Market cap
- 3.8%
- Cash per share
- ₹22.33
- Asset turnover
- 1.40
- Fixed asset turnover
- 9.16
- Capital intensity
- 0.11
- Debtor days
- 70 days
- Inventory turnover
- 7.77
- Cash conversion cycle
- 18 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹10 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹8,055 Cr |
| Sales | Operating profit | ₹1,274 Cr |
| Operating profit | Interest | ₹6 Cr |
| Operating profit | Depreciation | ₹86 Cr |
| Operating profit | Profit before tax | ₹1,182 Cr |
| Other income | Profit before tax | ₹161 Cr |
| Profit before tax | Tax and other | ₹368 Cr |
| Profit before tax | Net profit | ₹974 Cr |
Revenue and net profit
Revenue grew 22.6% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹2,526 Cr | ₹689 Cr |
| FY2022 | ₹5,159 Cr | ₹627 Cr |
| FY2023 | ₹6,580 Cr | ₹785 Cr |
| FY2024 | ₹7,610 Cr | ₹1,004 Cr |
| FY2025 | ₹9,329 Cr | ₹974 Cr |
Cash flows
FY2025: ₹960 Cr from operations, ₹46.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | -₹335 Cr | -₹339 Cr |
| FY2022 | ₹450 Cr | ₹640 Cr |
| FY2023 | ₹890 Cr | ₹897 Cr |
| FY2024 | ₹963 Cr | -₹252 Cr |
| FY2025 | ₹960 Cr | ₹46 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹9,329 Cr+22.6%1Y
- Net profit
- ₹974 Cr-3.0%1Y
- Cash from operations
- ₹960 Cr
- Free cash flow
- ₹46 Cr
- Revenue CAGR, 5Y
- 19.1%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹9,329 Cr | ₹1,274 Cr | — | ₹974 Cr | ₹960 Cr | ₹46 Cr | 23.9% | +22.6% | -3.0% |
Monthly returns
Month-by-month returns of CGPOWER across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹6,820 Cr |
| Equity capital | ₹306 Cr |
| Reserves | ₹3,763 Cr |
| Borrowings | ₹18 Cr |
| Other liabilities | ₹2,733 Cr |
| Assets | ₹6,820 Cr |
| Fixed assets | ₹855 Cr |
| Capital work in progress | ₹240 Cr |
| Investments | ₹1,593 Cr |
| Other assets | ₹4,132 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
CGPOWER trades at 82.2x earnings against a peer median of 38.3x (a 115% premium).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| CG Power and Industrial Solutions LimitedCGPOWERthis companyP/E ↑ premium | ₹91,571 Cr | 82.2x | 12.0x | 30.9% | 66.4x |
| Polycab India LimitedPOLYCAB | ₹1.1 L Cr | 46.9x | 10.8x | 21.7% | 42.3x |
| Cummins India Ltd.CUMMINSIND | ₹1.1 L Cr | 49.5x | 15.0x | 27.0% | 47.0x |
| Ashok Leyland Ltd.ASHOKLEY | ₹1.1 L Cr | 32.0x | 9.5x | 29.7% | 22.9x |
| ABB India LimitedABB | ₹1.1 L Cr | 59.6x | 14.6x | — | — |
| Siemens Ltd.SIEMENS | ₹1.0 L Cr | 65.3x | 8.1x | — | — |
| Mazagon Dock Shipbuilders LimitedMAZDOCK | ₹1.0 L Cr | 44.9x | 12.4x | 33.1% | 37.0x |
| Bharat Heavy Electricals Ltd.BHEL | ₹92,449 Cr | 171.0x | 3.7x | 1.0% | 69.4x |
| HITACHI ENERGY INDIA LIMITEDPOWERINDIA | ₹76,230 Cr | 106.0x | 16.6x | — | — |
| Peer median | — | 38.3x | 5.2x | 15.2% | 25.8x |
Year-to-date ROI
CGPOWER since 1 January, against earlier years.
Historical volatility
CGPOWER's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 5.0% |
| FY2022 | 12.0% |
| FY2023 | 14.0% |
| FY2024 | 14.0% |
| FY2025 | 14.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹9,329 Cr |
| Costs | |
| Interest | ₹6 Cr |
| Expenses | ₹8,055 Cr |
| Operating profitOperating Profit | ₹1,274 Cr |
| Other income and charges | |
| Profit before tax | ₹1,342 Cr |
| Tax | |
| Net profitNet Profit | ₹974 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹6,820 Cr |
| Equity capitalEquity Capital | ₹306 Cr |
| Reserves | ₹3,763 Cr |
| Borrowings | ₹18 Cr |
| Other liabilitiesOther Liabilities | ₹2,733 Cr |
| AssetsTotal Assets | ₹6,820 Cr |
| Fixed assetsFixed Assets | ₹855 Cr |
| Capital work in progressCWIP | ₹240 Cr |
| Investments | ₹1,593 Cr |
| Other assetsOther Assets | ₹4,132 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹960 Cr |
| Investing cash flowCash from Investing Activity | -₹914 Cr |
| Financing cash flowCash from Financing Activity | -₹174 Cr |
| Change in cashNet Cash Flow | -₹128 Cr |
Learn while you research
Academy chapters picked for CG Power and Industrial Solutions Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 82.2, learn when high multiples are justified.6 min read
- 04 Growth Investing23% revenue growth is in the top tier, learn how to value growth.7 min read
- 05 Business Cycles & StocksThese cyclical sectors win and lose in different macro phases.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read