NSE / BSEIndustrials
β‚Ή1324.05-57.45-4.16%
P/E53.7Mkt Capβ‚Ή40.69 K CrEV/EBITDA33.1

Cochin Shipyard Limited

P/E53.7Mkt Capβ‚Ή40.69 K CrEV/EBITDA33.1
Company Profile

Cochin Shipyard Limited, together with its subsidiaries, engages in the building and repair of ships and offshore structures in India and internationally. It operates through two segments, Shipbuilding and Ship Repair. The company offers shipbuilding products, including aircraft carriers, missile vessels, anti-submarine warfare shallow water crafts, technology demonstration vessels, floating border outpost vessels, fast patrol vessels, hydrographic survey vessels, offshore patrol vessels, and pollution control vessels for the defence market; oil tankers, bulk carriers, dredgers, pax vessels, tugs, special purpose vessels, deck cargo/jacket launch barges, electric autonomous vessels and passenger ferries, ro-pax vessels, specialised fishing vessels, marine ambulances, zero emission feeder container vessels, and commissioning and hybrid operation vessels for the commercial market; and platform supply vessels and anchor handling/tug supply vessels for the offshore market, as well as product carriers, high bollard pull tugs, air defence ships, and other vessels. It also provides ship repair services, such as maintenance and repair of aircraft carriers and other defense vessels, as well as tankers, bulk carriers, and other commercial and specialized vessels; oil rig upgradation, repair projects, and conversion services; and upgradation of ships for oil exploration, periodical maintenance, and life extension services. In addition, the company offers marine engineering training services. The company exports its products in the United Arab Emirates, Bahamas, Cyprus, Germany, Saudi Arabia, the Netherlands, Norway, the United States, and Liberia. Cochin Shipyard Limited was founded in 1969 and is based in Ernakulam, India.

Valuation

Market Cap
β‚Ή0.00
β€”
Current Price
β‚Ή0
β€”as of 15 Sept 2026
P/E Ratio
0.0x
β€”
P/B Ratio
0.0x
β€”
EV / EBITDA
0.0x
β€”
EV / Sales
0.0x
β€”
52W High
β‚Ή0
β€”
52W Low
β‚Ή0
β€”
Shares Out
0.00 Cr
β€”

Profitability

Operating Margin
0.0%
β€”
Net Profit Margin
0.0%
β€”
EBITDA Margin
0.0%
β€”

Returns

ROE
0.0%
β€”
ROCE
0.0%
β€”
ROIC %
β€”
β€”
ROA
0.0%
β€”
Dividend Payout
0.0%
β€”

Solvency

Current Ratio
0.0x
β€”
Debt / Equity
0.0x
β€”
Debt / Assets
0.0x
β€”
CFO / Net Profit
0.0x
β€”
Interest Coverage
0.0x
β€”

AI Summary

Indian Stock

Strengths1

  • Healthy return on equity of 16.2%

Concerns1

  • Slow revenue growth of 1.3% CAGR over 5 years

Rule-based from financial data. Not advice.

Price Historyβ–Ό 26.73% over 1Y

Monthly Returns

Unlock Monthly Returns

Available on Pro and Institutional plans.

Sign up free

Year-to-Date ROI

Unlock Year-to-Date ROI

Available on Pro and Institutional plans.

Sign up free

Historical Volatility

Unlock Historical Volatility

Available on Pro and Institutional plans.

Sign up free

Historical Performance

Revenue, profitability, and cash flow trends (β‚Ή Crores)

Revenue (10Y)

Operating Income (10Y)

Net Profit (10Y)

Operating Margin % (10Y)

Dividend Payout % (10Y)

Free Cash Flow (10Y)

Growth Summary

Latest fiscal year: Mar 2025

Revenueβ‚Ή4.53 K Crβ–² 24.2%
EBITDA Growthβ€”
Net Profitβ‚Ή843.00 Crβ–² 3.7%
Cash from Ops (CFO)β€”
Free Cash Flow (FCF)β€”β–Ό 200.0%
Revenue CAGR 5Y1.3%
EBITDA CAGR 5Y4.4%
Net Profit CAGR 5Y5.0%
NP Growth 1Y3.7%

Historical Growth

Year-by-year revenue, profitability, and cash flow (β‚Ή Crores, last 10 years)

YearRevenueOp. IncomeNet ProfitCFOFCFROERev Growth 1YNP Growth 1Y
Mar 2025β‚Ή4.53 K Crβ€”β‚Ή843.00 Crβ€”β€”15.0%24.2%3.7%
Mar 2024β‚Ή3.65 K Crβ€”β‚Ή813.00 Crβ€”β€”16.2%56.4%143.4%
Mar 2023β‚Ή2.33 K Crβ€”β‚Ή334.00 Crβ€”β€”7.5%-27.0%-43.1%
Mar 2022β‚Ή3.19 K Crβ€”β‚Ή587.00 Crβ€”β€”13.5%13.2%-3.8%
Mar 2021β‚Ή2.82 K Crβ€”β‚Ή610.00 Crβ€”β€”15.3%-17.6%-4.4%
Mar 2020β‚Ή3.42 K Crβ€”β‚Ή638.00 Crβ€”β€”17.1%15.4%32.6%
Mar 2019β‚Ή2.97 K Crβ€”β‚Ή481.00 Crβ€”β€”14.4%25.9%21.2%
Mar 2018β‚Ή2.35 K Crβ€”β‚Ή397.00 Crβ€”β€”12.2%14.4%23.3%
Mar 2017β‚Ή2.06 K Crβ€”β‚Ή322.00 Crβ€”β€”15.9%3.5%10.3%
Mar 2016β‚Ή1.99 K Crβ€”β‚Ή292.00 Crβ€”β€”16.0%25.7%323.2%

Financial Statements

Income statement, balance sheet, and cash flow (β‚Ή Crores, as reported)

Free plan Β· showing 1 year of data.Upgrade

Consolidated Figures in USD Millions.

Unnamed: 0TTM
Revenue / Net Sales4,650
Total Expenses3,865
EBIT / Operating Profit785
OPM %17%
Other Income382
Finance Costs49
Depreciation & Amortisation104
Profit Before Tax1,014
Tax %-
Net Profit / PAT758
EPS (β‚Ή)28.81
Dividend Payout %-

Peer Comparison

Industrials sector peers, ranked by market cap

CompanyMarket CapRevenueP/EP/BEV/EBITDARev G 1Y
Cochin Shipyard Limitedthis co.β‚Ή40.69 K Crβ‚Ή4.53 K Cr53.707.0633.1024.2%
Larsen & Toubro Limitedβ‚Ή5.35 L Crβ‚Ή1.43 L Cr52.207.8734.2912.9%
Adani Ports and Special Economic Zone Ltdβ‚Ή3.29 L Crβ‚Ή7.91 K Cr159.0010.3662.8216.2%
Solar Industries India Limitedβ‚Ή1.15 L Crβ‚Ή4.46 K Cr121.0032.81128.6119.9%
Polycab India Limitedβ‚Ή1.14 L Crβ‚Ή21.91 K Cr46.9010.8442.3221.4%
Cummins India Ltd.β‚Ή1.10 L Crβ‚Ή10.34 K Cr49.5015.0147.0115.4%
Ashok Leyland Ltd.β‚Ή1.09 L Crβ‚Ή38.75 K Cr32.009.4922.911.0%
Industry Averageβ€”β‚Ή5.40 K Cr57.837.1640.8845.0%

Learn while you research

Hand-picked academy chapters to deepen your understanding of Cochin Shipyard Limited and the metrics that matter.

Browse the full Equiscale Academy