Cyient DLM Limited
Cyient DLM Limited provides electronic manufacturing solutions in India, NAM, rest of the Asia-Pacific, Europe, the Middle East, and Africa. It offers integrated, electronics, mechanical, and additive manufacturing, as well as value-added services. The company also engages in the machining of components for the aerospace, automotive, and defense industries. It serves aerospace and defense, healthcare and life sciences, industrial, communications, and automotive industries. The company was incorporated in 1993 and is based in Mysuru, India. Cyient DLM Limited is a subsidiary of Cyient Limited.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 21.1%
Concerns1
- Low return on equity of 6.7%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 7 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.34 K Cr | β | βΉ77.00 Cr | β | β | 8.1% | 12.8% | 26.2% |
| Mar 2024 | βΉ1.19 K Cr | β | βΉ61.00 Cr | β | β | 6.7% | 43.3% | 90.6% |
| Mar 2023 | βΉ832.00 Cr | β | βΉ32.00 Cr | β | β | 16.2% | 15.4% | -20.0% |
| Mar 2022 | βΉ721.00 Cr | β | βΉ40.00 Cr | β | β | 51.9% | 14.8% | 233.3% |
| Mar 2021 | βΉ628.00 Cr | β | βΉ12.00 Cr | β | β | 32.4% | 37.4% | -271.4% |
| Mar 2020 | βΉ457.00 Cr | β | βΉ-7.00 | β | β | -28.0% | -4.8% | 600.0% |
| Mar 2019 | βΉ480.00 Cr | β | βΉ-1.00 | β | β | -2.9% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,140 |
| Total Expenses | 1,000 |
| EBIT / Operating Profit | 140 |
| OPM % | 12% |
| Other Income | 19 |
| Finance Costs | 29 |
| Depreciation & Amortisation | 29 |
| Profit Before Tax | 101 |
| Tax % | - |
| Net Profit / PAT | 75 |
| EPS (βΉ) | 9.49 |
| Dividend Payout % | - |
Peer Comparison
Technology sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Cyient DLM Limitedthis co. | βΉ3.17 K Cr | βΉ1.34 K Cr | 42.10 | 3.25 | 22.27 | 12.8% |
| Bharti Airtel Ltd. | βΉ12.19 L Cr | βΉ1.09 L Cr | 50.40 | 8.31 | 27.19 | 15.8% |
| Tata Consultancy Services Ltd. | βΉ11.84 L Cr | βΉ2.15 L Cr | 24.20 | 13.91 | 18.91 | 6.2% |
| Infosys Ltd | βΉ6.48 L Cr | βΉ1.37 L Cr | 24.20 | 7.17 | 16.31 | 5.9% |
| HCL Technologies Ltd | βΉ4.52 L Cr | βΉ51.10 K Cr | 36.80 | 14.48 | β | 6.2% |
| Bharat Electronics Ltd. | βΉ3.02 L Cr | βΉ23.66 K Cr | 53.30 | 14.23 | 51.32 | 17.3% |
| Wipro Ltd. | βΉ2.77 L Cr | βΉ67.29 K Cr | 23.00 | 4.29 | 18.85 | 0.8% |
| Industry Average | β | βΉ10.05 K Cr | 69.99 | 8.58 | 66.75 | 22.0% |