Cyient DLM Limited
₹750.50-₹41.00 (-5.2%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹3,173 Cr
- P/E
- 42.1x
- EV / EBITDA
- 22.3x
- Revenue
- ₹1,345 Cr
- Net margin
- 5.1%
- ROCE
- 10.1%
Price chart
Technical chartScreen technicals →+62.8% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -17.9%
- 3M
- +10.9%
- 6M
- +91.0%
- 1Y
- +62.8%
- 5Y
- +49.7%
52-week range
Day change -₹41.00 (-5.2%) from ₹792 to ₹751 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in CYIENTDLM, bought on each weekday since 2023.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 21.1%
Concerns1
- Low return on equity of 6.7%
Rule-based from financial data. Not advice.
About the company
Cyient DLM Limited provides electronic manufacturing solutions in India, NAM, rest of the Asia-Pacific, Europe, the Middle East, and Africa. It offers integrated, electronics, mechanical, and additive manufacturing, as well as value-added services. The company also engages in the machining of components for the aerospace, automotive, and defense industries. It serves aerospace and defense, healthcare and life sciences, industrial, communications, and automotive industries. The company was incorporated in 1993 and is based in Mysuru, India. Cyient DLM Limited is a subsidiary of Cyient Limited.
- Sector
- Technology
- Shares outstanding
- 7.9 Cr shares
- ISIN
- INE055S01018
- BSE code
- 543933
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹3,173 Cr
- P/E
- 42.1x
- P/B
- 3.3x
- EV / EBITDA
- 22.3x
- EV / Sales
- 2.6x
- P/S
- 2.7x
- Earnings yield
- 2.4%
- 52-week high
- ₹1,038.30
- 52-week low
- ₹272.00
Profitability
- Operating margin
- 9.3%
- Net margin
- 5.1%
- EBITDA margin
- 11.7%
- ROE
- 6.7%
- ROCE
- 10.1%
- ROA
- 3.8%
- Dividend payout
- 0.0%
- Tax rate
- 25.0%
- Other income, % of PBT
- 34.1%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,345 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 12.8%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 21.1%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹139 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 47.9%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 26.2%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹71.0 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -231.5%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹10.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 45.1%
Solvency and efficiency
- Current ratio
- 2.81
- Debt / Equity
- 0.21
- Debt / Assets
- 0.12
- Debt / EBITDA
- 1.38
- Interest coverage
- 3.26
- Financial leverage
- 1.76
- CFO / Net profit
- -1.16
- Cash / Market cap
- 42.4%
- Cash per share
- ₹169.43
- Asset turnover
- 0.74
- Fixed asset turnover
- 6.21
- Capital intensity
- 0.16
- Debtor days
- 69 days
- Inventory turnover
- 1.98
- Cash conversion cycle
- 131 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹6 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹1,206 Cr |
| Sales | Operating profit | ₹139 Cr |
| Operating profit | Interest | ₹36 Cr |
| Operating profit | Depreciation | ₹28 Cr |
| Operating profit | Profit before tax | ₹75 Cr |
| Other income | Profit before tax | ₹28 Cr |
| Profit before tax | Tax and other | ₹26 Cr |
| Profit before tax | Net profit | ₹77 Cr |
Revenue and net profit
Revenue grew 12.8% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹628 Cr | ₹12 Cr |
| FY2022 | ₹721 Cr | ₹40 Cr |
| FY2023 | ₹832 Cr | ₹32 Cr |
| FY2024 | ₹1,192 Cr | ₹61 Cr |
| FY2025 | ₹1,345 Cr | ₹77 Cr |
Cash flows
FY2025: -₹62.0 Cr from operations, ₹57.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹35 Cr | ₹34 Cr |
| FY2022 | ₹49 Cr | ₹17 Cr |
| FY2023 | ₹54 Cr | -₹88 Cr |
| FY2024 | -₹71 Cr | -₹499 Cr |
| FY2025 | -₹62 Cr | ₹57 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹1,345 Cr+12.8%1Y
- Net profit
- ₹77 Cr+26.2%1Y
- Cash from operations
- -₹62 Cr
- Free cash flow
- ₹57 Cr
- Revenue CAGR, 5Y
- 21.1%
- EBITDA CAGR, 5Y
- 44.6%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹1,345 Cr | ₹139 Cr | — | ₹77 Cr | -₹62 Cr | ₹57 Cr | 8.1% | +12.8% | +26.2% |
Monthly returns
Month-by-month returns of CYIENTDLM across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹1,521 Cr |
| Equity capital | ₹79 Cr |
| Reserves | ₹876 Cr |
| Borrowings | ₹196 Cr |
| Other liabilities | ₹370 Cr |
| Assets | ₹1,521 Cr |
| Fixed assets | ₹203 Cr |
| Capital work in progress | ₹6 Cr |
| Investments | ₹156 Cr |
| Other assets | ₹1,156 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
CYIENTDLM trades at 42.1x earnings against a peer median of 52.1x (a 19% discount).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Cyient DLM LimitedCYIENTDLMthis companyP/E ↓ discount | ₹3,173 Cr | 42.1x | 3.3x | 6.7% | 22.3x |
| MOSCHIP TECHNOLOGIES LIMITEDMOSCHIP | ₹3,729 Cr | 95.8x | 10.2x | 2.2% | 163.7x |
| Shilchar Technologies Ltd.SHILCTECH | ₹3,663 Cr | 20.6x | 8.7x | 43.8% | 28.7x |
| Sandhar Technologies LimitedSANDHAR | ₹3,369 Cr | 19.2x | 2.7x | 10.9% | 13.3x |
| Advanced Enzyme Technologies LimitedADVENZYMES | ₹3,248 Cr | 26.5x | 4.8x | 18.6% | 22.1x |
| 63 Moons Technologies Limited63MOONS | ₹3,203 Cr | 83.9x | 1.1x | 9.4% | 10.1x |
| ROSSARI BIOTECH LIMITEDROSSARI | ₹3,016 Cr | 25.0x | 2.7x | 10.4% | 17.7x |
| Protean eGov Technologies LimitedPROTEAN | ₹2,888 Cr | 30.5x | 2.8x | 10.8% | 17.5x |
| Network People Services Technologies LimitedNPST | ₹2,762 Cr | 97.8x | 6.6x | 47.4% | 59.8x |
| Peer median | — | 52.1x | 7.8x | 14.5% | 34.2x |
Year-to-date ROI
CYIENTDLM since 1 January, against earlier years.
Historical volatility
CYIENTDLM's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 7.0% |
| FY2022 | 12.0% |
| FY2023 | 11.0% |
| FY2024 | 9.0% |
| FY2025 | 10.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹1,345 Cr |
| Costs | |
| Interest | ₹36 Cr |
| Expenses | ₹1,206 Cr |
| Operating profitOperating Profit | ₹139 Cr |
| Other income and charges | |
| Profit before tax | ₹103 Cr |
| Tax | |
| Net profitNet Profit | ₹77 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹1,521 Cr |
| Equity capitalEquity Capital | ₹79 Cr |
| Reserves | ₹876 Cr |
| Borrowings | ₹196 Cr |
| Other liabilitiesOther Liabilities | ₹370 Cr |
| AssetsTotal Assets | ₹1,521 Cr |
| Fixed assetsFixed Assets | ₹203 Cr |
| Capital work in progressCWIP | ₹6 Cr |
| Investments | ₹156 Cr |
| Other assetsOther Assets | ₹1,156 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | -₹62 Cr |
| Investing cash flowCash from Investing Activity | ₹119 Cr |
| Financing cash flowCash from Financing Activity | -₹66 Cr |
| Change in cashNet Cash Flow | -₹10 Cr |
Learn while you research
Academy chapters picked for Cyient DLM Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 42.1, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Growth InvestingTech & communications often trade on growth, learn the framework.7 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read