Delhivery Limited
Delhivery Limited provides supply chain solutions in India. It offers express parcel services; part truckload services; supply chain services that provide integrated warehousing and transportation services; point-to-point and multi-point full-truckload services; and cross-border services comprising door-to-door and port-to-port parcel and freight shipping services. The company also provides Delhivery Rapid, a network of shared in-city forward fulfillment centers, as well as Delhivery Direct, an on-demand intra-city pickup and delivery service. In addition, it offers SaaS and data solutions, such as the OS1 platform that provides APIs and SDKs; TransportOne, a transport management system solution; and LocateOne and RTOne data solutions for e-commerce companies. The company provides its services to e-commerce marketplaces, direct-to-consumer e-tailers, enterprises, FMCG, consumer durables, consumer electronics, lifestyle, retail, automotive, and manufacturing industries. Delhivery Limited was incorporated in 2011 and is based in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 21.8%
Concerns1
- Valuation elevated β PE of 107.0x is 85% above Industrials median of 57.8x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ8.25 K Cr | β | βΉ113.00 Cr | β | β | 1.1% | 10.7% | -167.3% |
| Mar 2024 | βΉ7.45 K Cr | β | βΉ-168.00 | β | β | -1.7% | 11.9% | -79.3% |
| Mar 2023 | βΉ6.66 K Cr | β | βΉ-812.00 | β | β | -8.5% | 12.7% | -6.0% |
| Mar 2022 | βΉ5.91 K Cr | β | βΉ-864.00 | β | β | -14.0% | 68.9% | 142.7% |
| Mar 2021 | βΉ3.50 K Cr | β | βΉ-356.00 | β | β | -12.4% | 26.0% | 25.4% |
| Mar 2020 | βΉ2.78 K Cr | β | βΉ-284.00 | β | β | -9.1% | 67.9% | -84.1% |
| Mar 2019 | βΉ1.65 K Cr | β | βΉ-1781.00 | β | β | -52.7% | 62.3% | 160.4% |
| Mar 2018 | βΉ1.02 K Cr | β | βΉ-684.00 | β | β | 31.4% | 38.1% | 8.4% |
| Mar 2017 | βΉ738.00 Cr | β | βΉ-631.00 | β | β | 40.8% | 48.8% | 99.1% |
| Mar 2016 | βΉ496.00 Cr | β | βΉ-317.00 | β | β | -98.5% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 8,736 |
| Total Expenses | 8,193 |
| EBIT / Operating Profit | 543 |
| OPM % | 6% |
| Other Income | 365 |
| Finance Costs | 135 |
| Depreciation & Amortisation | 576 |
| Profit Before Tax | 197 |
| Tax % | - |
| Net Profit / PAT | 197 |
| EPS (βΉ) | 2.64 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Delhivery Limitedthis co. | βΉ29.71 K Cr | βΉ8.25 K Cr | 107.00 | 2.94 | 51.51 | 10.7% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |