ELLENBARRIE INDUSTRIAL GASES LIMITED

ELLENBARRIE INDUSTRIAL GASES LIMITED

ELLENNSE / BSEEnergySmall Cap

₹308.40-₹11.25 (-3.5%)

Last close · Data as of Oct 30, 2026

Market cap
₹3,959 Cr
P/E
45.4x
EV / EBITDA
49.4x
Revenue
₹312 Cr
Net margin
16.7%
ROCE
10.5%

-33.8% over the last year

ELLENBARRIE INDUSTRIAL GASES LIMITED price, 1Y

Daily closes.

Go deeper

Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools

Open technical chart
Open technical chartCandles, 9 moving averages, RSI, MACD, drawing tools

Performance

Price change over each period, before dividends.

1M
-13.5%
3M
+19.7%
6M
+15.3%
1Y
-33.8%
5Y
-45.1%

52-week range

Day change -₹11.25 (-3.5%) from ₹320 to ₹308 · Last close Oct 30, 2026

Best weekday to invest, historically

The same weekly amount in ELLEN, bought on each weekday since 2025.

AI Summary

Indian Stock

Strengths1

  • Operating margin of 23.0% exceeds Energy median (16.5%)

Concerns1

  • Negative free cash flow (₹53 Cr)

Rule-based from financial data. Not advice.

About the company

Ellenbarrie Industrial Gases Limited manufactures and supplies industrial gases in India and internationally. The company operates in two segments, Sale of Gases and Project Engineering Services. It offers oxygen, nitrogen, argon, helium, hydrogen, carbon dioxide, nitrous oxide, acetylene, and specialty gases for steel, pharma, shipbuilding, fabrication, food processing, and healthcare sectors.

Read moreShow less

Ellenbarrie Industrial Gases Limited manufactures and supplies industrial gases in India and internationally. The company operates in two segments, Sale of Gases and Project Engineering Services. It offers oxygen, nitrogen, argon, helium, hydrogen, carbon dioxide, nitrous oxide, acetylene, and specialty gases for steel, pharma, shipbuilding, fabrication, food processing, and healthcare sectors. The company also provides project engineering services, including design, engineering, supply, installation, and commissioning of tonnage. In addition, it engages in the supply, installation, and commissioning of medical gas pipeline systems; and supply of medical equipment to healthcare facilities. Further, it supplies medical equipment, such as emergency and transport ventilators; central sterilisation system; lung function testing systems; and electro-cardiograph machines. The company was incorporated in 1973 and is headquartered in Kolkata, India.

Sector
Energy
Shares outstanding
14.1 Cr shares
ISIN
INE236E01022
BSE code
544421

Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.

Valuation

Market cap
₹3,959 Cr
P/E
45.4x
P/B
4.3x
EV / EBITDA
49.4x
EV / Sales
15.3x
P/S
14.7x
Earnings yield
2.2%
52-week high
₹465.80
52-week low
₹180.95

Profitability

Operating margin
23.0%
Net margin
16.7%
EBITDA margin
30.9%
ROE
11.0%
ROCE
10.5%
ROA
6.7%
Dividend payout
0.0%
Tax rate
29.0%
Other income, % of PBT
32.8%

Growth

Revenue
₹312 Cr
Revenue growth, 1Y
16.0%
Revenue CAGR, 5Y
9.1%
EBITDA
₹83.0 Cr
EBITDA growth, 1Y
56.6%
Net profit growth, 1Y
84.4%
Net profit CAGR, 5Y
-12.8%
Cash from operations
₹44.0 Cr
CFO growth, 1Y
12.8%
Free cash flow
-₹10.0 Cr
Asset growth, 1Y
22.1%

Solvency and efficiency

Current ratio
4.07
Debt / Equity
0.43
Debt / Assets
0.26
Debt / EBITDA
2.14
Interest coverage
7.75
Financial leverage
1.64
CFO / Net profit
0.98
Cash / Market cap
4.3%
Cash per share
₹12.21
Asset turnover
0.40
Fixed asset turnover
0.81
Capital intensity
1.23
Debtor days
61 days
Inventory turnover
5.00
Cash conversion cycle
17 days

Where the revenue went

Of every ₹100 of FY2025 revenue, ₹27 was left as net profit.

ELLENBARRIE INDUSTRIAL GASES LIMITED income statement flow, FY2025
ELLENBARRIE INDUSTRIAL GASES LIMITED income statement flow, FY2025: flows
FromToAmount
SalesExpenses₹202 Cr
SalesOperating profit₹110 Cr
Operating profitInterest₹17 Cr
Operating profitDepreciation₹21 Cr
Operating profitProfit before tax₹72 Cr
Other incomeProfit before tax₹36 Cr
Profit before taxTax and other₹25 Cr
Profit before taxNet profit₹83 Cr

Revenue and net profit

Revenue grew 16.0% in FY2025; net profit is the dashed line.

ELLENBARRIE INDUSTRIAL GASES LIMITED revenue and net profit by fiscal year
ELLENBARRIE INDUSTRIAL GASES LIMITED revenue and net profit by fiscal year
DateRevenueNet profit
FY2021₹175 Cr₹24 Cr
FY2022₹247 Cr₹44 Cr
FY2023₹205 Cr₹28 Cr
FY2024₹269 Cr₹45 Cr
FY2025₹312 Cr₹83 Cr

Cash flows

FY2025: ₹4.00 Cr from operations, -₹53.0 Cr free after investment (dashed).

ELLENBARRIE INDUSTRIAL GASES LIMITED operating and free cash flow by fiscal year
ELLENBARRIE INDUSTRIAL GASES LIMITED operating and free cash flow by fiscal year
DateOperating cash flowFree cash flow
FY2022₹13 Cr₹4 Cr
FY2023₹39 Cr-₹75 Cr
FY2024₹44 Cr-₹78 Cr
FY2025₹4 Cr-₹53 Cr

Growth

Latest fiscal year FY2025 (ending March): each figure with its change over the year before.

Revenue
₹312 Cr+16.0%1Y
Net profit
₹83 Cr+84.4%1Y
Cash from operations
₹4 Cr
Free cash flow
-₹53 Cr
Revenue CAGR, 5Y
9.1%
EBITDA CAGR, 5Y
-10.7%
Net profit CAGR, 5Y
-12.8%
YearRevenueOperating incomeEBITDANet profitCFOFCFROERevenue growth 1YNet profit growth 1Y
FY2025₹312 Cr₹110 Cr—₹83 Cr₹4 Cr-₹53 Cr16.8%+16.0%+84.4%

Monthly returns

Month-by-month returns of ELLEN across the years, with the seasonal pattern.

Balance sheet

What the company owns and owes at the end of FY2025.

LineFY2025
Liabilities and equity₹846 Cr
Equity capital₹26 Cr
Reserves₹467 Cr
Borrowings₹247 Cr
Other liabilities₹106 Cr
Assets₹846 Cr
Fixed assets₹339 Cr
Capital work in progress₹45 Cr
Investments₹194 Cr
Other assets₹267 Cr

Market cap against peers

8 peers: same sector group, nearest by size.

  1. PTC India Ltd₹4,693 Cr
  2. ELLENBARRIE INDUSTRIAL GASES LIMITED (this company)₹3,959 Cr

P/E against peers

ELLEN trades at 45.4x earnings against a peer median of 24.8x (a 83% premium).

Peer comparison

Same-sector peers by market cap, with the median.

CompanyMarket capP/EP/BROEEV/EBITDA
ELLENBARRIE INDUSTRIAL GASES LIMITEDELLENthis companyP/E ↑ premium₹3,959 Cr45.4x4.3x11.0%49.4x
Gulf Oil Lubricants India LimitedGULFOILLUB₹5,590 Cr15.0x3.4x23.8%11.5x
RattanIndia Power LimitedRTNPOWER₹4,785 Cr60.1x1.0x-22.4%-31.6x
STERLING AND WILSON RENEWABLE ENERGY LIMITEDSWSOLAR₹4,730 Cr15.6x10.1x3.2%12.6x
PTC India LtdPTC₹4,693 Cr10.8x1.0x8.9%7.2x
TRUALT BIOENERGY LIMITEDTRUALT₹3,168 Cr27.6x—13.0%19.1x
GK ENERGY LIMITEDGKENERGY₹2,857 Cr19.6x3.7x64.3%52.3x
INSOLATION ENERGY LIMITEDINA₹2,766 Cr41.1x6.3x5.9%348.0x
Deep Industries LimitedDEEPINDS₹2,416 Cr14.5x1.7x8.3%14.0x
Peer median—24.8x3.1x12.8%15.7x

Year-to-date ROI

ELLEN since 1 January, against earlier years.

Historical volatility

ELLEN's day-to-day swings over 30, 60 and 180 days.

Financial statements

Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.

Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.

Operating margin by fiscal year

ELLENBARRIE INDUSTRIAL GASES LIMITED operating margin by fiscal year
ELLENBARRIE INDUSTRIAL GASES LIMITED operating margin by fiscal year
DateOperating margin
FY202126.0%
FY202225.0%
FY202316.0%
FY202423.0%
FY202535.0%
LineFY2025
RevenueSales₹312 Cr
Costs
Interest₹17 Cr
Expenses₹203 Cr
Profit before tax₹108 Cr

Learn while you research

Academy chapters picked for ELLENBARRIE INDUSTRIAL GASES LIMITED and the metrics on this page.

  1. 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
  2. 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
  3. 03 Valuation Multiples ExplainedThis stock trades at a P/E of 45.4, learn when high multiples are justified.6 min read
  4. 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
  5. 05 Business Cycles & StocksThese cyclical sectors win and lose in different macro phases.6 min read
  6. 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read
Browse the full Equiscale Academy →