FSN E-Commerce Ventures Limited
FSN E-Commerce Ventures Limited, through its subsidiaries, engages in selling and distribution of beauty, personal care, and fashion products for women, men, children, and home in India and internationally. The company offers makeup; bath and body; natural; mom and baby; wellness and health care; fragrance; fitness; skin, personal, and hair care products; and fashion garments, accessories, and equipment. It also provides western, active, and Indian wear; lingerie; footwear; bags; jewellery; athleisure; accessories; home decor; and kitchen products. It sells its products through website, e-commerce, m-commerce, internet, and intranet, as well as through physical stores, stalls, general trade, and modern trade. It operates physical stores under the Nykaa Flagship, Nykaa Luxe, Nykaa On Trend, Nysaa, and Nykaa Kiosks formats. FSN E-Commerce Ventures Limited was incorporated in 2012 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 51.8%
Concerns1
- Low return on equity of 7.9%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 8 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ420.00 Cr | β | βΉ97.00 Cr | β | β | 5.8% | 34.2% | -19.8% |
| Mar 2024 | βΉ313.00 Cr | β | βΉ121.00 Cr | β | β | 7.9% | 13.8% | 112.3% |
| Mar 2023 | βΉ275.00 Cr | β | βΉ57.00 Cr | β | β | 3.9% | 46.3% | -45.2% |
| Mar 2022 | βΉ188.00 Cr | β | βΉ104.00 Cr | β | β | 6.7% | 28.8% | 188.9% |
| Mar 2021 | βΉ146.00 Cr | β | βΉ36.00 Cr | β | β | 6.4% | -28.4% | 140.0% |
| Mar 2020 | βΉ204.00 Cr | β | βΉ15.00 Cr | β | β | 3.6% | 100.0% | 1400.0% |
| Mar 2019 | βΉ102.00 Cr | β | βΉ1.00 Cr | β | β | 0.3% | 277.8% | -112.5% |
| Mar 2018 | βΉ27.00 Cr | β | βΉ-8.00 | β | β | -5.6% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 367 |
| Total Expenses | 417 |
| EBIT / Operating Profit | -51 |
| OPM % | -14% |
| Other Income | 159 |
| Finance Costs | 9 |
| Depreciation & Amortisation | 13 |
| Profit Before Tax | 86 |
| Tax % | - |
| Net Profit / PAT | 64 |
| EPS (βΉ) | 0.23 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| FSN E-Commerce Ventures Limitedthis co. | βΉ72.86 K Cr | βΉ420.00 Cr | 1134.00 | 42.64 | 661.04 | 34.2% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |