Gateway Distriparks Limited
₹42.91-₹0.94 (-2.1%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹2,810 Cr
- P/E
- 11.0x
- EV / EBITDA
- 8.5x
- Revenue
- ₹1,505 Cr
- Net margin
- 16.4%
- ROCE
- 14.9%
Price chart
Technical chartScreen technicals →-33.2% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -17.5%
- 3M
- -25.8%
- 6M
- -25.3%
- 1Y
- -33.2%
- 5Y
- -39.7%
52-week range
Day change -₹0.94 (-2.1%) from ₹44 to ₹43 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in GATEWAY, bought on each weekday since 2022.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 32.3%
Concerns1
- Operating margin declining for 3 consecutive years (25.0% → 24.0% → 23.0%)
Rule-based from financial data. Not advice.
About the company
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. It offers general and bonded warehousing, rail and road transportation, and container handling services, as well as other value-added services, such as palletization and sheet wrapping. The company also provides temperature-controlled warehousing, transportation, and distribution services.
Read moreShow less
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. It offers general and bonded warehousing, rail and road transportation, and container handling services, as well as other value-added services, such as palletization and sheet wrapping. The company also provides temperature-controlled warehousing, transportation, and distribution services. In addition, it owns and operates rail rakes and a fleet of trailers. The company was formerly known as GatewayRail Freight Limited. Gateway Distriparks Limited was incorporated in 2005 and is based in New Delhi, India.
- Sector
- Industrials
- Shares outstanding
- 49.9 Cr shares
- ISIN
- INE079J01017
- BSE code
- 543489
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹2,810 Cr
- P/E
- 11.0x
- P/B
- 1.3x
- EV / EBITDA
- 8.5x
- EV / Sales
- 2.1x
- P/S
- 1.9x
- Earnings yield
- 9.1%
- 52-week high
- ₹64.78
- 52-week low
- ₹42.91
Profitability
- Operating margin
- 23.6%
- Net margin
- 16.4%
- EBITDA margin
- 25.2%
- ROE
- 13.0%
- ROCE
- 14.9%
- ROA
- 9.6%
- Dividend payout
- 41.0%
- Tax rate
- 0.0%
- Other income, % of PBT
- 9.4%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,505 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 0.5%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 32.3%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹377 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -1.6%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -2.4%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 32.1%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹307 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -2.2%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹4.00 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 6.5%
Solvency and efficiency
- Current ratio
- 4.33
- Debt / Equity
- 0.26
- Debt / Assets
- 0.19
- Debt / EBITDA
- 1.29
- Interest coverage
- 8.05
- Financial leverage
- 1.35
- CFO / Net profit
- 1.25
- Cash / Market cap
- 15.5%
- Cash per share
- ₹8.74
- Asset turnover
- 0.59
- Fixed asset turnover
- 0.86
- Capital intensity
- 1.16
- Debtor days
- 36 days
- Cash conversion cycle
- 36 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹16 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹1,160 Cr |
| Sales | Operating profit | ₹345 Cr |
| Operating profit | Interest | ₹40 Cr |
| Operating profit | Depreciation | ₹91 Cr |
| Operating profit | Profit before tax | ₹214 Cr |
| Other income | Profit before tax | ₹44 Cr |
| Profit before tax | Tax and other | ₹19 Cr |
| Profit before tax | Net profit | ₹239 Cr |
Revenue and net profit
Revenue grew 0.5% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹1,166 Cr | ₹94 Cr |
| FY2022 | ₹1,360 Cr | ₹225 Cr |
| FY2023 | ₹1,396 Cr | ₹236 Cr |
| FY2024 | ₹1,497 Cr | ₹245 Cr |
| FY2025 | ₹1,505 Cr | ₹239 Cr |
Cash flows
FY2025: ₹330 Cr from operations, ₹248 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹300 Cr | ₹324 Cr |
| FY2022 | ₹359 Cr | ₹317 Cr |
| FY2023 | ₹314 Cr | ₹117 Cr |
| FY2024 | ₹307 Cr | ₹201 Cr |
| FY2025 | ₹330 Cr | ₹248 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹1,505 Cr+0.5%1Y
- Net profit
- ₹239 Cr-2.4%1Y
- Cash from operations
- ₹330 Cr
- Free cash flow
- ₹248 Cr+23.4%1Y
- Revenue CAGR, 5Y
- 32.3%
- EBITDA CAGR, 5Y
- 16.1%
- Net profit CAGR, 5Y
- 32.1%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹1,505 Cr | ₹345 Cr | — | ₹239 Cr | ₹330 Cr | ₹248 Cr | 11.8% | +0.5% | -2.4% |
Monthly returns
Month-by-month returns of GATEWAY across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹2,637 Cr |
| Equity capital | ₹500 Cr |
| Reserves | ₹1,527 Cr |
| Borrowings | ₹392 Cr |
| Other liabilities | ₹218 Cr |
| Assets | ₹2,637 Cr |
| Fixed assets | ₹1,710 Cr |
| Capital work in progress | ₹9 Cr |
| Investments | ₹452 Cr |
| Other assets | ₹466 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
GATEWAY trades at 11.0x earnings against a peer median of 38.3x (a 71% discount).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Gateway Distriparks LimitedGATEWAYthis companyP/E ↓ discount | ₹2,810 Cr | 11.0x | 1.3x | 13.0% | 8.5x |
| Sindhu Trade Links LimitedSINDHUTRAD | ₹2,904 Cr | 162.0x | 3.1x | 6.2% | 26.0x |
| EURO PRATIK SALES LIMITEDEUROPRATIK | ₹2,833 Cr | 49.9x | 11.8x | 38.9% | 31.7x |
| Jain Irrigation Systems Ltd.JISLJALEQS | ₹2,802 Cr | 58.5x | 0.5x | 1.2% | 8.6x |
| Ram Ratna Wires Ltd.RAMRAT | ₹2,768 Cr | 40.7x | 5.4x | 13.8% | 20.7x |
| PITTI ENGINEERING LIMITEDPITTIENG | ₹2,737 Cr | 25.5x | 3.0x | 19.0% | 13.9x |
| Sanghvi Movers Ltd.SANGHVIMOV | ₹2,726 Cr | 21.6x | 2.3x | 18.6% | 7.2x |
| Prince Pipes and Fittings LimitedPRINCEPIPE | ₹2,666 Cr | 115.0x | 1.7x | 11.8% | 7.5x |
| Patel Engineering LtdPATELENG | ₹2,633 Cr | 7.2x | 0.7x | 9.1% | 3.5x |
| Peer median | — | 38.3x | 5.2x | 15.2% | 25.8x |
Year-to-date ROI
GATEWAY since 1 January, against earlier years.
Historical volatility
GATEWAY's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 26.0% |
| FY2022 | 27.0% |
| FY2023 | 25.0% |
| FY2024 | 24.0% |
| FY2025 | 23.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹1,505 Cr |
| Costs | |
| Interest | ₹40 Cr |
| Expenses | ₹1,160 Cr |
| Operating profitOperating Profit | ₹345 Cr |
| Other income and charges | |
| Profit before tax | ₹258 Cr |
| Tax | |
| Net profitNet Profit | ₹239 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹2,637 Cr |
| Equity capitalEquity Capital | ₹500 Cr |
| Reserves | ₹1,527 Cr |
| Borrowings | ₹392 Cr |
| Other liabilitiesOther Liabilities | ₹218 Cr |
| AssetsTotal Assets | ₹2,637 Cr |
| Fixed assetsFixed Assets | ₹1,710 Cr |
| Capital work in progressCWIP | ₹9 Cr |
| Investments | ₹452 Cr |
| Other assetsOther Assets | ₹466 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹330 Cr |
| Investing cash flowCash from Investing Activity | -₹82 Cr |
| Financing cash flowCash from Financing Activity | -₹244 Cr |
| Change in cashNet Cash Flow | ₹4 Cr |
Learn while you research
Academy chapters picked for Gateway Distriparks Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Value InvestingA P/E of 11.0 could be a value opportunity, or a value trap. Know the difference.7 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Business Cycles & StocksThese cyclical sectors win and lose in different macro phases.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read