Gateway Distriparks Limited
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. It offers general and bonded warehousing, rail and road transportation, and container handling services, as well as other value-added services, such as palletization and sheet wrapping. The company also provides temperature-controlled warehousing, transportation, and distribution services. In addition, it owns and operates rail rakes and a fleet of trailers. The company was formerly known as GatewayRail Freight Limited. Gateway Distriparks Limited was incorporated in 2005 and is based in New Delhi, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 32.3%
Concerns1
- Operating margin declining for 3 consecutive years (25.0% β 24.0% β 23.0%)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.50 K Cr | β | βΉ239.00 Cr | β | β | 11.8% | 0.5% | -2.4% |
| Mar 2024 | βΉ1.50 K Cr | β | βΉ245.00 Cr | β | β | 13.0% | 7.2% | 3.8% |
| Mar 2023 | βΉ1.40 K Cr | β | βΉ236.00 Cr | β | β | 13.5% | 2.6% | 4.9% |
| Mar 2022 | βΉ1.36 K Cr | β | βΉ225.00 Cr | β | β | 14.0% | 16.6% | 139.4% |
| Mar 2021 | βΉ1.17 K Cr | β | βΉ94.00 Cr | β | β | 6.5% | 215.1% | 54.1% |
| Mar 2020 | βΉ370.00 Cr | β | βΉ61.00 Cr | β | β | 8.5% | -57.3% | -45.0% |
| Mar 2019 | βΉ867.00 Cr | β | βΉ111.00 Cr | β | β | 29.8% | 9.9% | 33.7% |
| Mar 2018 | βΉ789.00 Cr | β | βΉ83.00 Cr | β | β | 16.7% | 6.6% | 107.5% |
| Mar 2017 | βΉ740.00 Cr | β | βΉ40.00 Cr | β | β | 9.4% | 31.4% | -23.1% |
| Mar 2014 | βΉ563.00 Cr | β | βΉ52.00 Cr | β | β | 20.5% | 5.0% | 85.7% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,559 |
| Total Expenses | 1,203 |
| EBIT / Operating Profit | 356 |
| OPM % | 23% |
| Other Income | 38 |
| Finance Costs | 35 |
| Depreciation & Amortisation | 81 |
| Profit Before Tax | 278 |
| Tax % | - |
| Net Profit / PAT | 255 |
| EPS (βΉ) | 5.09 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Gateway Distriparks Limitedthis co. | βΉ2.81 K Cr | βΉ1.50 K Cr | 11.00 | 1.34 | 8.51 | 0.5% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |