Gopal Snacks Limited
Gopal Snacks Limited engages in the manufacture and market namkeen, gathiya, papad, and western snacks in India and internationally. It offers a range of products, including snack pellets, wafers, extruded snacks, papad, besan, spices, chikki, noodles, rusk, soan papdi, washing bar, and flour, as well as jaggery. The company offers its products under the Gopal, Bonova, Cristos, Shot Go, and Cornigo brand names. It also offers its products online. The company was founded in 1999 and is based in Rajkot, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 17.8%
Concerns1
- Valuation elevated β PE of 160.0x is 93% above Consumer Staples median of 82.8x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 6 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.47 K Cr | β | βΉ19.00 Cr | β | β | 4.7% | 4.7% | -81.0% |
| Mar 2024 | βΉ1.40 K Cr | β | βΉ100.00 Cr | β | β | 25.6% | 0.6% | -10.7% |
| Mar 2023 | βΉ1.39 K Cr | β | βΉ112.00 Cr | β | β | 38.6% | 3.2% | 166.7% |
| Mar 2022 | βΉ1.35 K Cr | β | βΉ42.00 Cr | β | β | 23.6% | 19.8% | 100.0% |
| Mar 2021 | βΉ1.13 K Cr | β | βΉ21.00 Cr | β | β | 15.4% | 27.3% | -52.3% |
| Mar 2020 | βΉ886.00 Cr | β | βΉ44.00 Cr | β | β | 36.1% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,409 |
| Total Expenses | 1,352 |
| EBIT / Operating Profit | 57 |
| OPM % | 4% |
| Other Income | -22 |
| Finance Costs | 5 |
| Depreciation & Amortisation | 34 |
| Profit Before Tax | -4 |
| Tax % | - |
| Net Profit / PAT | -6 |
| EPS (βΉ) | -0.48 |
| Dividend Payout % | - |
Peer Comparison
Consumer Staples sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Gopal Snacks Limitedthis co. | βΉ4.06 K Cr | βΉ1.47 K Cr | 160.00 | 9.34 | 23.63 | 4.7% |
| Hindustan Unilever Ltd. | βΉ5.61 L Cr | βΉ61.47 K Cr | 53.40 | 11.49 | 37.10 | 1.7% |
| ITC Ltd | βΉ4.19 L Cr | βΉ69.32 K Cr | 21.10 | 6.11 | 15.06 | 10.7% |
| Nestle India Ltd. | βΉ2.55 L Cr | βΉ20.20 K Cr | 85.10 | 55.65 | β | -17.2% |
| Varun Beverages Limited | βΉ1.69 L Cr | βΉ14.56 K Cr | 64.60 | 9.38 | β | 13.6% |
| Britannia Industries Ltd. | βΉ1.43 L Cr | βΉ17.30 K Cr | 62.00 | 43.51 | 43.95 | 6.9% |
| Godrej Consumer Products Ltd. | βΉ1.27 L Cr | βΉ8.91 K Cr | 97.10 | 15.72 | 83.11 | 5.9% |
| Industry Average | β | βΉ9.28 K Cr | 82.79 | 12.12 | 49.12 | 9.9% |