Grasim Industries Ltd
Grasim Industries Limited, together with its subsidiaries, primarily produces cellulosic fibres, diversified chemicals, fashion yarns, and fabrics in india and internationally. The company operates through Cellulosic Fibres, Chemicals, Building Materials, Financial Services, and Others segments. It offers cellulosic staple fibre; and cellulosic fashion yarn; chlor-alkali comprising caustic soda; chlorine derivatives, and specialty chemicals, that include epoxy polymers and curing agents. The company also provides grey cement, white cement-based putty, and ready-mix concrete; and decorative paints comprising interior and exterior water- based paints, enamel paints, wood finishes, waterproofing solutions, and wallpapers under the Birla Opus brand name. In addition, it operates Birla Pivot, a business-to-business e-commerce platform for building and construction materials; and offers non-banking financial services, housing finance, asset management, and health and life insurance, protection, investments, advisory, and value-added services. Further, the company provides textile products, such as linen fabrics, wool tops and worsted yarn, and cotton fabrics under Linen Club, Cavallo, Soktas, and Giza House brands; manufactures and sells ceramic and composite insulators for transmission and distribution lines, sub-stations, power equipment, and railway electrification industries; and engages in generating clean energy using solar, wind, hybrid, and floating solar systems. The company was incorporated in 1947 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 70.0%
Concerns1
- Low return on equity of 1.8%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹31.56 K Cr | — | ₹212.00 Cr | — | — | 0.4% | 22.1% | -77.6% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 35,880 |
| Total Expenses | 34,638 |
| EBIT / Operating Profit | 1,242 |
| OPM % | 3% |
| Other Income | 1,778 |
| Finance Costs | 792 |
| Depreciation & Amortisation | 1,902 |
| Profit Before Tax | 326 |
| Tax % | - |
| Net Profit / PAT | 230 |
| EPS (₹) | 3.29 |
| Dividend Payout % | - |
Peer Comparison
Diversified sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Grasim Industries Ltdthis co. | ₹1.89 L Cr | ₹31.56 K Cr | 549.00 | 3.43 | 68.70 | 22.1% |
| 3M India Ltd. | ₹39.24 K Cr | ₹4.45 K Cr | 70.80 | 24.47 | 46.20 | 6.1% |
| Godrej Industries Ltd. | ₹33.63 K Cr | ₹4.17 K Cr | 36559.00 | 18.99 | 89.85 | 38.2% |
| DCM Shriram Limited | ₹18.37 K Cr | ₹11.78 K Cr | 26.70 | 2.54 | 18.58 | 10.5% |
| Balmer Lawrie & Co. Ltd. | ₹2.96 K Cr | ₹2.48 K Cr | 12.30 | 2.00 | 7.91 | 7.7% |
| Industry Average | — | ₹10.89 K Cr | 164.70 | 10.29 | 46.25 | 16.9% |