NSE / BSEMaterials
β‚Ή73.13-2.35-3.11%
P/E22.2Mkt Capβ‚Ή3.35 K CrEV/EBITDA14.7

Grauer & Weil (India) Ltd.

P/E22.2Mkt Capβ‚Ή3.35 K CrEV/EBITDA14.7
Company Profile

Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments. The company offers electroplating and specialty chemicals, zinc flake coatings, phosphating and anodizing chemicals, strippers for paint and powder coating, blackening, protective post-treatment, precious metals and lacquers, electronic and PCB solutions; and paint products, including protective, pipe, automotive and general industrial, marine, aerospace paint products, as well as architectural coatings, including water proofing. It also supplies customized turnkey plants and components for surface finishing, waste-water and effluent treatment, and other engineering solutions; and lubricants, such as rust preventives, cutting oils, wire-drawing lubricants, heat treatment fluid, forming fluid Β– non wire, industrial cleaner, and other industrial oil. In addition, the company is involved in the conceptualization, designing, manufacturing, and installing of surface finishing systems; and operates shopping malls. The company serves its products to automotive and heavy equipment, hardware, electronics, white goods, jewelry, PSUs, aeronautics, railway, defense, oil and gas, marine, drinking water, OEM, power, chemical and fertilizer, hardware and fasteners, steel, electricals and electronics, architectural and bath fittings, general manufacturing, wire and cables, tube and pipe, die casting, bearings, tool and auto manufacturing, aluminum, and glass industries. Grauer & Weil (India) Limited was incorporated in 1957 and is headquartered in Mumbai, India.

Valuation

Market Cap
β‚Ή0.00
β€”
Current Price
β‚Ή0
β€”as of 15 Sept 2026
P/E Ratio
0.0x
β€”
P/B Ratio
0.0x
β€”
EV / EBITDA
0.0x
β€”
EV / Sales
0.0x
β€”
52W High
β‚Ή0
β€”
52W Low
β‚Ή0
β€”
Shares Out
0.00 Cr
β€”

Profitability

Operating Margin
0.0%
β€”
Net Profit Margin
0.0%
β€”
EBITDA Margin
0.0%
β€”

Returns

ROE
0.0%
β€”
ROCE
0.0%
β€”
ROIC %
β€”
β€”
ROA
0.0%
β€”
Dividend Payout
0.0%
β€”

Solvency

Current Ratio
0.0x
β€”
Debt / Equity
0.0x
β€”
Debt / Assets
0.0x
β€”
CFO / Net Profit
0.0x
β€”
Interest Coverage
0.0x
β€”

AI Summary

Indian Stock

Strengths1

  • Healthy return on equity of 17.9%

Concerns1

  • Negative free cash flow (β‚Ή19 Cr)

Rule-based from financial data. Not advice.

Price Historyβ–Ό 20.75% over 1Y

Monthly Returns

Unlock Monthly Returns

Available on Pro and Institutional plans.

Sign up free

Year-to-Date ROI

Unlock Year-to-Date ROI

Available on Pro and Institutional plans.

Sign up free

Historical Volatility

Unlock Historical Volatility

Available on Pro and Institutional plans.

Sign up free

Historical Performance

Revenue, profitability, and cash flow trends (β‚Ή Crores)

Revenue (10Y)

Operating Income (10Y)

Net Profit (10Y)

Operating Margin % (10Y)

Dividend Payout % (10Y)

Free Cash Flow (10Y)

Growth Summary

Latest fiscal year: Mar 2025

Revenueβ‚Ή1.13 K Crβ–² 6.9%
EBITDA Growthβ€”
Net Profitβ‚Ή157.00 Crβ–² 9.0%
Cash from Ops (CFO)β€”
Free Cash Flow (FCF)β€”β–Ό 165.5%
Revenue CAGR 5Y11.3%
EBITDA CAGR 5Y13.4%
Net Profit CAGR 5Y13.6%
NP Growth 1Y9.0%

Historical Growth

Year-by-year revenue, profitability, and cash flow (β‚Ή Crores, last 10 years)

YearRevenueOp. IncomeNet ProfitCFOFCFROERev Growth 1YNP Growth 1Y
Mar 2025β‚Ή1.13 K Crβ€”β‚Ή157.00 Crβ€”β€”16.8%6.9%9.0%
Mar 2024β‚Ή1.05 K Crβ€”β‚Ή144.00 Crβ€”β€”17.9%8.1%28.6%
Mar 2023β‚Ή975.00 Crβ€”β‚Ή112.00 Crβ€”β€”16.5%27.3%43.6%
Mar 2022β‚Ή766.00 Crβ€”β‚Ή78.00 Crβ€”β€”13.4%26.8%11.4%
Mar 2021β‚Ή604.00 Crβ€”β‚Ή70.00 Crβ€”β€”13.6%-1.9%-7.9%
Mar 2020β‚Ή616.00 Crβ€”β‚Ή76.00 Crβ€”β€”17.0%3.0%18.8%
Mar 2019β‚Ή598.00 Crβ€”β‚Ή64.00 Crβ€”β€”15.9%21.5%4.9%
Mar 2018β‚Ή492.00 Crβ€”β‚Ή61.00 Crβ€”β€”17.2%14.2%10.9%
Mar 2017β‚Ή431.00 Crβ€”β‚Ή55.00 Crβ€”β€”18.0%4.9%41.0%
Mar 2016β‚Ή411.00 Crβ€”β‚Ή39.00 Crβ€”β€”15.5%1.0%18.2%

Financial Statements

Income statement, balance sheet, and cash flow (β‚Ή Crores, as reported)

Free plan Β· showing 1 year of data.Upgrade

Consolidated Figures in USD Millions.

Unnamed: 0TTM
Revenue / Net Sales1,148
Total Expenses970
EBIT / Operating Profit178
OPM %16%
Other Income48
Finance Costs3
Depreciation & Amortisation24
Profit Before Tax199
Tax %-
Net Profit / PAT151
EPS (β‚Ή)3.34
Dividend Payout %-

Peer Comparison

Materials sector peers, ranked by market cap

CompanyMarket CapRevenueP/EP/BEV/EBITDARev G 1Y
Grauer & Weil (India) Ltd.this co.β‚Ή3.35 K Crβ‚Ή1.13 K Cr22.203.3814.696.9%
UltraTech Cement Ltdβ‚Ή3.55 L Crβ‚Ή71.89 K Cr48.605.0227.234.7%
JSW Steel Limitedβ‚Ή2.88 L Crβ‚Ή1.28 L Cr38.003.4514.23-5.5%
Asian Paints Ltd.β‚Ή2.77 L Crβ‚Ή29.55 K Cr69.6014.5035.04-5.4%
Hindustan Zinc Ltd.β‚Ή2.66 L Crβ‚Ή33.97 K Cr25.5019.5718.5817.4%
Coal India Limitedβ‚Ή2.64 L Crβ‚Ή1.59 K Cr12.4013.2416.335.1%
Vedanta Limitedβ‚Ή2.49 L Crβ‚Ή74.30 K Cr26.503.3712.825.0%
Industry Averageβ€”β‚Ή10.75 K Cr47.545.2330.19121.8%

Learn while you research

Hand-picked academy chapters to deepen your understanding of Grauer & Weil (India) Ltd. and the metrics that matter.

Browse the full Equiscale Academy