Grauer & Weil (India) Ltd.
₹80.21-₹1.98 (-2.4%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹3,354 Cr
- P/E
- 22.2x
- EV / EBITDA
- 14.7x
- Revenue
- ₹1,127 Cr
- Net margin
- 13.7%
- ROCE
- 22.7%
Price chart
Technical chartScreen technicals →-5.6% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -3.1%
- 3M
- +4.3%
- 6M
- +15.2%
- 1Y
- -5.6%
- 5Y
- +159.2%
52-week range
Day change -₹1.98 (-2.4%) from ₹82 to ₹80 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in GRAUWEIL, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Healthy return on equity of 17.9%
Concerns0
Rule-based from financial data. Not advice.
About the company
Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments.
Read moreShow less
Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments. The company offers electroplating and specialty chemicals, zinc flake coatings, phosphating and anodizing chemicals, strippers for paint and powder coating, blackening, protective post-treatment, precious metals and lacquers, electronic and PCB solutions; and paint products, including protective, pipe, automotive and general industrial, marine, aerospace paint products, as well as architectural coatings, including water proofing. It also supplies customized turnkey plants and components for surface finishing, waste-water and effluent treatment, and other engineering solutions; and lubricants, such as rust preventives, cutting oils, wire-drawing lubricants, heat treatment fluid, forming fluid non wire, industrial cleaner, and other industrial oil. In addition, the company is involved in the conceptualization, designing, manufacturing, and installing of surface finishing systems; and operates shopping malls. The company serves its products to automotive and heavy equipment, hardware, electronics, white goods, jewelry, PSUs, aeronautics, railway, defense, oil and gas, marine, drinking water, OEM, power, chemical and fertilizer, hardware and fasteners, steel, electricals and electronics, architectural and bath fittings, general manufacturing, wire and cables, tube and pipe, die casting, bearings, tool and auto manufacturing, aluminum, and glass industries. Grauer & Weil (India) Limited was incorporated in 1957 and is headquartered in Mumbai, India.
- Sector
- Materials
- Shares outstanding
- 45.3 Cr shares
- ISIN
- INE266D01021
- BSE code
- 505710
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹3,354 Cr
- P/E
- 22.2x
- P/B
- 3.4x
- EV / EBITDA
- 14.7x
- EV / Sales
- 3.1x
- P/S
- 3.2x
- Earnings yield
- 4.5%
- 52-week high
- ₹89.16
- 52-week low
- ₹51.57
Profitability
- Operating margin
- 17.8%
- Net margin
- 13.7%
- EBITDA margin
- 20.8%
- ROE
- 17.9%
- ROCE
- 22.7%
- ROA
- 12.9%
- Dividend payout
- 8.0%
- Tax rate
- 26.0%
- Other income, % of PBT
- 16.0%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,127 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 6.9%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 11.3%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹219 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 26.6%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 9.0%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 13.6%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹158 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 39.8%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹19.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 17.8%
Solvency and efficiency
- Current ratio
- 2.99
- Debt / Equity
- 0.03
- Debt / Assets
- 0.02
- Debt / EBITDA
- 0.12
- Interest coverage
- 47.00
- Financial leverage
- 1.39
- CFO / Net profit
- 1.10
- Cash / Market cap
- 24.1%
- Cash per share
- ₹17.85
- Asset turnover
- 0.94
- Fixed asset turnover
- 4.43
- Capital intensity
- 0.23
- Debtor days
- 64 days
- Inventory turnover
- 4.10
- Cash conversion cycle
- 67 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹14 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹938 Cr |
| Sales | Operating profit | ₹189 Cr |
| Operating profit | Interest | ₹3 Cr |
| Operating profit | Depreciation | ₹22 Cr |
| Operating profit | Profit before tax | ₹164 Cr |
| Other income | Profit before tax | ₹46 Cr |
| Profit before tax | Tax and other | ₹52 Cr |
| Profit before tax | Net profit | ₹157 Cr |
Revenue and net profit
Revenue grew 6.9% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹604 Cr | ₹70 Cr |
| FY2022 | ₹766 Cr | ₹78 Cr |
| FY2023 | ₹975 Cr | ₹112 Cr |
| FY2024 | ₹1,054 Cr | ₹144 Cr |
| FY2025 | ₹1,127 Cr | ₹157 Cr |
Cash flows
FY2025: ₹145 Cr from operations, ₹22.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹117 Cr | ₹74 Cr |
| FY2022 | ₹44 Cr | ₹27 Cr |
| FY2023 | ₹113 Cr | -₹3 Cr |
| FY2024 | ₹158 Cr | ₹49 Cr |
| FY2025 | ₹145 Cr | ₹22 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹1,127 Cr+6.9%1Y
- Net profit
- ₹157 Cr+9.0%1Y
- Cash from operations
- ₹145 Cr
- Free cash flow
- ₹22 Cr-55.1%1Y
- Revenue CAGR, 5Y
- 11.3%
- EBITDA CAGR, 5Y
- 13.4%
- Net profit CAGR, 5Y
- 13.6%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹1,127 Cr | ₹189 Cr | — | ₹157 Cr | ₹145 Cr | ₹22 Cr | 16.8% | +6.9% | +9.0% |
Monthly returns
Month-by-month returns of GRAUWEIL across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹1,278 Cr |
| Equity capital | ₹45 Cr |
| Reserves | ₹891 Cr |
| Borrowings | ₹12 Cr |
| Other liabilities | ₹330 Cr |
| Assets | ₹1,278 Cr |
| Fixed assets | ₹249 Cr |
| Capital work in progress | ₹26 Cr |
| Investments | ₹81 Cr |
| Other assets | ₹922 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
GRAUWEIL trades at 22.2x earnings against a peer median of 35.5x (a 37% discount).
Not shown (no positive earnings and no EV / Sales): BN AGROCHEM LIMITED.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Grauer & Weil (India) Ltd.GRAUWEILthis companyP/E ↓ discount | ₹3,354 Cr | 22.2x | 3.4x | 17.9% | 14.7x |
| Gujarat Alkalis & Chemicals Ltd.GUJALKALI | ₹3,537 Cr | 65.5x | 0.6x | -2.1% | 17.0x |
| Vishnu Chemicals LimitedVISHNU | ₹3,484 Cr | 46.8x | 4.2x | 14.9% | 20.6x |
| Neogen Chemicals LimitedNEOGEN | ₹3,443 Cr | 69.7x | 4.1x | 5.4% | 29.5x |
| ORIENT CEMENT LIMITEDORIENTCEM | ₹3,400 Cr | 11.1x | 1.6x | 10.0% | 7.4x |
| BN AGROCHEM LIMITEDBNAGROCHEM | ₹3,398 Cr | — | 10.6x | -4.2% | -1133.0x |
| Styrenix Performance Materials LimitedSTYRENIX | ₹3,375 Cr | 16.3x | 3.8x | — | — |
| Refex Industries LimitedREFEX | ₹3,314 Cr | 16.4x | 2.3x | 21.4% | 20.2x |
| KIRI INDUSTRIES LIMITEDKIRIINDUS | ₹3,217 Cr | 242.0x | 4.1x | -23.7% | -126.1x |
| Peer median | — | 35.5x | 3.7x | 12.9% | 19.2x |
Year-to-date ROI
GRAUWEIL since 1 January, against earlier years.
Historical volatility
GRAUWEIL's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 17.0% |
| FY2022 | 15.0% |
| FY2023 | 16.0% |
| FY2024 | 18.0% |
| FY2025 | 17.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹1,127 Cr |
| Costs | |
| Interest | ₹3 Cr |
| Expenses | ₹938 Cr |
| Operating profitOperating Profit | ₹189 Cr |
| Other income and charges | |
| Profit before tax | ₹209 Cr |
| Tax | |
| Net profitNet Profit | ₹157 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹1,278 Cr |
| Equity capitalEquity Capital | ₹45 Cr |
| Reserves | ₹891 Cr |
| Borrowings | ₹12 Cr |
| Other liabilitiesOther Liabilities | ₹330 Cr |
| AssetsTotal Assets | ₹1,278 Cr |
| Fixed assetsFixed Assets | ₹249 Cr |
| Capital work in progressCWIP | ₹26 Cr |
| Investments | ₹81 Cr |
| Other assetsOther Assets | ₹922 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹145 Cr |
| Investing cash flowCash from Investing Activity | -₹123 Cr |
| Financing cash flowCash from Financing Activity | -₹41 Cr |
| Change in cashNet Cash Flow | -₹19 Cr |
Learn while you research
Academy chapters picked for Grauer & Weil (India) Ltd. and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 04 Business Cycles & StocksThese cyclical sectors win and lose in different macro phases.6 min read
- 05 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read
- 06 How to Read a Cash-Flow StatementProfit can be manipulated; cash flow rarely lies.7 min read