GRAVITA INDIA LIMITED
Gravita India Limited manufactures and recycles lead metal, lead products, aluminium alloys, and plastic granules in India, the United Arab Emirates, South Korea, and internationally. It operates through Lead Processing, Aluminium Processing, Turn-Key Solutions, and Plastic Manufacturing segments. The company engages in smelting of lead battery scrap/lead concentrate to produce secondary lead metal, such as pure lead, specific lead alloy, lead oxides, and lead products like lead sheets, lead powder, lead shot, etc.; granules, including polypropylene, polycarbonate, HDPE, and ABS; trading of taint tabor and tense aluminium scraps; and manufacture of alloy from melting of aluminium scrap. It also offers consultancy services for recycling operations; turnkey solutions for recycling processes and solutions; procures raw materials which include battery, aluminium, plastic, and rubber scrap; and extended producer responsibility recycler and compliance services. The company also exports its products. Gravita India Limited was incorporated in 1992 and is based in Jaipur, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 18.0%
Concerns1
- Effective tax rate seems low at 14.0%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ3.22 K Cr | β | βΉ194.00 Cr | β | β | 12.2% | 20.3% | 7.8% |
| Mar 2024 | βΉ2.68 K Cr | β | βΉ180.00 Cr | β | β | 39.4% | 6.1% | 78.2% |
| Mar 2023 | βΉ2.52 K Cr | β | βΉ101.00 Cr | β | β | 32.7% | 33.3% | 152.5% |
| Mar 2022 | βΉ1.89 K Cr | β | βΉ40.00 Cr | β | β | 19.2% | 54.5% | 25.0% |
| Mar 2021 | βΉ1.23 K Cr | β | βΉ32.00 Cr | β | β | 16.9% | 4.6% | 45.5% |
| Mar 2020 | βΉ1.17 K Cr | β | βΉ22.00 Cr | β | β | 13.4% | 10.7% | 15.8% |
| Mar 2019 | βΉ1.06 K Cr | β | βΉ19.00 Cr | β | β | 12.7% | 34.6% | -24.0% |
| Mar 2018 | βΉ787.00 Cr | β | βΉ25.00 Cr | β | β | 18.4% | 47.7% | 8.7% |
| Mar 2017 | βΉ533.00 Cr | β | βΉ23.00 Cr | β | β | 19.8% | 51.0% | 666.7% |
| Mar 2016 | βΉ353.00 Cr | β | βΉ3.00 Cr | β | β | 3.2% | 5.7% | -40.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 3,382 |
| Total Expenses | 3,101 |
| EBIT / Operating Profit | 281 |
| OPM % | 8% |
| Other Income | 66 |
| Finance Costs | 12 |
| Depreciation & Amortisation | 16 |
| Profit Before Tax | 319 |
| Tax % | - |
| Net Profit / PAT | 263 |
| EPS (βΉ) | 35.62 |
| Dividend Payout % | - |
Peer Comparison
Materials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| GRAVITA INDIA LIMITEDthis co. | βΉ11.99 K Cr | βΉ3.22 K Cr | 45.60 | 7.03 | 47.63 | 20.3% |
| UltraTech Cement Ltd | βΉ3.55 L Cr | βΉ71.89 K Cr | 48.60 | 5.02 | 27.23 | 4.7% |
| JSW Steel Limited | βΉ2.88 L Cr | βΉ1.28 L Cr | 38.00 | 3.45 | 14.23 | -5.5% |
| Asian Paints Ltd. | βΉ2.77 L Cr | βΉ29.55 K Cr | 69.60 | 14.50 | 35.04 | -5.4% |
| Hindustan Zinc Ltd. | βΉ2.66 L Cr | βΉ33.97 K Cr | 25.50 | 19.57 | 18.58 | 17.4% |
| Coal India Limited | βΉ2.64 L Cr | βΉ1.59 K Cr | 12.40 | 13.24 | 16.33 | 5.1% |
| Vedanta Limited | βΉ2.49 L Cr | βΉ74.30 K Cr | 26.50 | 3.37 | 12.82 | 5.0% |
| Industry Average | β | βΉ10.75 K Cr | 47.54 | 5.23 | 30.19 | 121.8% |