Happy Forgings Limited
Happy Forgings Limited manufactures and sells forgings and related components in India and internationally. The company offers crankshafts; differential cases; front axle beams and steering knuckles; railway parts, including camshafts, connecting rods, piston pins, spacers, and others; brake flanges and suspension brackets; transmission parts, such as shafts and spindles, crown wheels and pinions, rings, and connecting rods. It also offers windmill application products, including planet carrier, pinion shaft, and housing; oil and gas component, such as valve body; and bicycle pedals. It serves the original equipment manufacturers, manufacturers of commercial and passenger vehicles, farm equipment, and off highway and industrial equipment, as well as machinery for oil and gas, aerospace, power generation, railways, and wind turbine industries. Happy Forgings Limited was incorporated in 1979 and is based in Ludhiana, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockRule-based from financial data. Not advice.
Historically, May has averaged the highest return (+16.0%); Mar the lowest (-8.1%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -7.4%Negative MonthJan 2026: -7.39% | +25.7%Positive MonthFeb 2026: +25.68% | -13.3%Negative MonthMar 2026: -13.34% | +16.8%Positive MonthApr 2026: +16.77% | +1.9%Neutral MonthMay 2026: +1.92% | +11.5%Positive MonthJun 2026: +11.50% | +5.0%*Positive MonthJul 2026: +5.03% | β | β | β | β | β |
| 2025 | +6.0%Positive MonthJan 2025: +5.97% | -20.4%Negative MonthFeb 2025: -20.41% | -6.8%Negative MonthMar 2025: -6.80% | -2.1%Negative MonthApr 2025: -2.13% | +27.6%Positive MonthMay 2025: +27.62% | -1.9%Neutral MonthJun 2025: -1.94% | -1.6%Neutral MonthJul 2025: -1.65% | -5.8%Negative MonthAug 2025: -5.80% | +2.7%Positive MonthSep 2025: +2.72% | +11.7%Positive MonthOct 2025: +11.69% | +0.7%Neutral MonthNov 2025: +0.69% | +11.4%Positive MonthDec 2025: +11.45% |
| 2024 | -3.6%Negative MonthJan 2024: -3.61% | -6.6%Negative MonthFeb 2024: -6.56% | -4.2%Negative MonthMar 2024: -4.18% | +6.0%Positive MonthApr 2024: +6.05% | +18.4%Positive MonthMay 2024: +18.39% | +9.4%Positive MonthJun 2024: +9.43% | +3.2%Positive MonthJul 2024: +3.21% | -5.7%Negative MonthAug 2024: -5.69% | -0.1%Neutral MonthSep 2024: -0.10% | -9.6%Negative MonthOct 2024: -9.65% | +2.2%Positive MonthNov 2024: +2.25% | -8.8%Negative MonthDec 2024: -8.83% |
| 2023 | β | β | β | β | β | β | β | β | β | β | β | β |
| AvgΒ±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position β all Januaries together, all Februaries together, and so on β to show whether a given month has leaned positive or negative historically. βSimpleβ counts each month as +1 or β1. βWeightedβ gives larger moves more influence: +2 above +10%, β2 below β10%. With only 4 years of history for this asset, each monthβs score reflects a small number of observations β read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the assetβs full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each dayβs closing price by the price on January 1st of that year (or the assetβs first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in βAverage fromβ, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.41 K Cr | β | βΉ268.00 Cr | β | β | 14.5% | 3.8% | 10.3% |
| Mar 2024 | βΉ1.36 K Cr | β | βΉ243.00 Cr | β | β | 15.1% | 13.5% | 16.3% |
| Mar 2023 | βΉ1.20 K Cr | β | βΉ209.00 Cr | β | β | 21.2% | 39.2% | 47.2% |
| Mar 2022 | βΉ860.00 Cr | β | βΉ142.00 Cr | β | β | 18.0% | 47.0% | 65.1% |
| Mar 2021 | βΉ585.00 Cr | β | βΉ86.00 Cr | β | β | 13.3% | 4.8% | 7.5% |
| Mar 2020 | βΉ558.00 Cr | β | βΉ80.00 Cr | β | β | 14.3% | -25.6% | -15.8% |
| Mar 2019 | βΉ750.00 Cr | β | βΉ95.00 Cr | β | β | 19.8% | 36.4% | 63.8% |
| Mar 2018 | βΉ550.00 Cr | β | βΉ58.00 Cr | β | β | 31.5% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Revenue / Net Sales | 550 | 750 | 558 | 585 | 860 | 1,197 | 1,358 | 1,409 | 1,437 |
| Total Expenses | 413 | 545 | 416 | 426 | 629 | 856 | 971 | 1,002 | 1,017 |
| EBIT / Operating Profit | 137 | 205 | 142 | 159 | 231 | 341 | 388 | 407 | 421 |
| OPM % | 25% | 27% | 26% | 27% | 27% | 28% | 29% | 29% | 29% |
| Other Income | 4 | 1 | 7 | 6 | 6 | 6 | 13 | 37 | 33 |
| Finance Costs | 22 | 23 | 25 | 12 | 7 | 12 | 12 | 8 | 9 |
| Depreciation & Amortisation | 23 | 29 | 28 | 36 | 38 | 54 | 65 | 77 | 81 |
| Profit Before Tax | 96 | 155 | 96 | 117 | 192 | 280 | 324 | 360 | 364 |
| Tax % | 39% | 38% | 17% | 26% | 26% | 25% | 25% | 26% | - |
| Net Profit / PAT | 58 | 95 | 80 | 86 | 142 | 209 | 243 | 268 | 271 |
| EPS (βΉ) | 738.38 | 1,066.26 | 893.18 | 965.92 | 15.90 | 23.32 | 25.79 | 28.39 | 28.80 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 6% | 16% | 11% | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Happy Forgings Limitedthis co. | βΉ10.40 K Cr | βΉ1.41 K Cr | 38.30 | 5.31 | 25.79 | 3.8% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |
