IMAGICAAWORLD ENTERTAINMENT LIMITED
₹41.08-₹2.21 (-5.1%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹2,902 Cr
- P/E
- 93.4x
- EV / EBITDA
- 4.9x
- Revenue
- ₹410 Cr
- Net margin
- 201.1%
- ROCE
- 10.1%
Price chart
Technical chartScreen technicals →-22.3% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -19.9%
- 3M
- -9.9%
- 6M
- -9.6%
- 1Y
- -22.3%
- 5Y
- +244.3%
52-week range
Day change -₹2.21 (-5.1%) from ₹43 to ₹41 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in IMAGICAA, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Healthy return on equity of 68.1%
Concerns1
- Other income is 95.4% of PBT — a large share of earnings is non-operating
Rule-based from financial data. Not advice.
About the company
Imagicaaworld Entertainment Limited engages in the development and operation of theme-based entertainment destinations in India. It operates through Tickets, Food and Beverage, Merchandise, Rooms, and Other Operations segments. The company operates theme, water, and snow parks under the Imagicaa brand; and operates hotel under the Novotel Imagicaa brand.
Read moreShow less
Imagicaaworld Entertainment Limited engages in the development and operation of theme-based entertainment destinations in India. It operates through Tickets, Food and Beverage, Merchandise, Rooms, and Other Operations segments. The company operates theme, water, and snow parks under the Imagicaa brand; and operates hotel under the Novotel Imagicaa brand. It also provides merchandise products, parking, lockers, sponsorship, SPA, rental lease, and hotel accommodation services, as well as operates park and hotel restaurants. In addition, the company develops real estate properties. The company was formerly known as Adlabs Entertainment Limited and changed its name to Imagicaaworld Entertainment Limited in April 2020. Imagicaaworld Entertainment Limited was incorporated in 2010 and is based in Mumbai, India.
- Sector
- Media & Entertainment
- Shares outstanding
- 56.6 Cr shares
- ISIN
- INE172N01012
- BSE code
- 539056
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹2,902 Cr
- P/E
- 93.4x
- P/B
- 2.2x
- EV / EBITDA
- 4.9x
- EV / Sales
- 11.5x
- P/S
- 10.8x
- Earnings yield
- 1.1%
- 52-week high
- ₹60.22
- 52-week low
- ₹37.46
Profitability
- Operating margin
- 39.4%
- Net margin
- 201.1%
- EBITDA margin
- 232.0%
- ROE
- 68.1%
- ROCE
- 10.1%
- ROA
- 49.3%
- Dividend payout
- 0.0%
- Tax rate
- 0.0%
- Other income, % of PBT
- 95.4%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹410 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 52.4%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 6.1%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹624 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 282.8%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -85.6%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹106 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 12.8%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹63.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -0.8%
Solvency and efficiency
- Current ratio
- 7.18
- Debt / Equity
- 0.32
- Debt / Assets
- 0.23
- Debt / EBITDA
- 0.40
- Interest coverage
- 53.00
- Financial leverage
- 1.38
- CFO / Net profit
- 0.20
- Cash / Market cap
- 12.3%
- Cash per share
- ₹6.29
- Asset turnover
- 0.24
- Fixed asset turnover
- 0.40
- Capital intensity
- 2.52
- Debtor days
- 6 days
- Inventory turnover
- 1.79
- Cash conversion cycle
- -89 days
Where the revenue went
Some FY2025 lines are not reported, so the ones that are appear as a table.
| Line | FY2025 |
|---|---|
| Sales | ₹410 Cr |
| Expenses | ₹234 Cr |
| Operating profit | ₹176 Cr |
| Other income | ₹7 Cr |
| Interest | ₹11 Cr |
| Depreciation | ₹89 Cr |
| Profit before tax | ₹84 Cr |
| Tax and other | ₹6 Cr |
| Net profit | ₹78 Cr |
Revenue and net profit
Revenue grew 52.4% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹22 Cr | -₹267 Cr |
| FY2022 | ₹72 Cr | -₹252 Cr |
| FY2023 | ₹251 Cr | ₹357 Cr |
| FY2024 | ₹269 Cr | ₹541 Cr |
| FY2025 | ₹410 Cr | ₹78 Cr |
Cash flows
FY2025: ₹141 Cr from operations, -₹403 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹4 Cr | ₹2 Cr |
| FY2022 | ₹4 Cr | ₹4 Cr |
| FY2023 | ₹94 Cr | ₹108 Cr |
| FY2024 | ₹106 Cr | ₹42 Cr |
| FY2025 | ₹141 Cr | -₹403 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹410 Cr+52.4%1Y
- Net profit
- ₹78 Cr-85.6%1Y
- Cash from operations
- ₹141 Cr
- Free cash flow
- -₹403 Cr-1,059.5%1Y
- Revenue CAGR, 5Y
- 6.1%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹410 Cr | ₹176 Cr | — | ₹78 Cr | ₹141 Cr | -₹403 Cr | 6.0% | +52.4% | -85.6% |
Monthly returns
Month-by-month returns of IMAGICAA across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹1,928 Cr |
| Equity capital | ₹566 Cr |
| Reserves | ₹743 Cr |
| Borrowings | ₹167 Cr |
| Other liabilities | ₹453 Cr |
| Assets | ₹1,928 Cr |
| Fixed assets | ₹1,317 Cr |
| Capital work in progress | ₹22 Cr |
| Investments | ₹121 Cr |
| Other assets | ₹469 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
IMAGICAA trades at 93.4x earnings against a peer median of 33.2x (a 181% premium).
Not shown (no positive earnings and no EV / Sales): Network 18 Media & Investments Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| IMAGICAAWORLD ENTERTAINMENT LIMITEDIMAGICAAthis companyP/E ↑ premium | ₹2,902 Cr | 93.4x | 2.2x | 68.1% | 4.9x |
| Latent View Analytics LimitedLATENTVIEW | ₹9,086 Cr | 107.0x | 7.2x | 10.3% | 54.5x |
| Zee Entertainment Enterprises Ltd.ZEEL | ₹8,562 Cr | 16.0x | 0.8x | 3.0% | 9.1x |
| Saregama India Ltd.SAREGAMA | ₹6,790 Cr | 33.2x | 4.1x | 13.9% | 21.0x |
| TIPS MUSIC LIMITEDTIPSMUSIC | ₹6,496 Cr | 37.4x | 25.3x | 70.6% | 37.5x |
| Network 18 Media & Investments LimitedNETWORK18 | ₹6,264 Cr | — | 1.2x | -12.8% | 237.8x |
| Saatvik Green Energy LimitedSAATVIKGL | ₹5,098 Cr | 35.5x | 5.3x | 83.3% | 32.6x |
| D.B.Corp LimitedDBCORP | ₹4,360 Cr | 12.7x | 1.9x | 19.1% | 6.0x |
| Navneet Education LimitedNAVNETEDUL | ₹3,195 Cr | 16.4x | 1.5x | 13.8% | 10.8x |
| Peer median | — | 33.2x | 2.0x | 13.9% | 10.8x |
Year-to-date ROI
IMAGICAA since 1 January, against earlier years.
Historical volatility
IMAGICAA's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | -150.0% |
| FY2022 | 2.0% |
| FY2023 | 34.0% |
| FY2024 | 39.0% |
| FY2025 | 43.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹410 Cr |
| Costs | |
| Interest | ₹11 Cr |
| Expenses | ₹234 Cr |
| Operating profitOperating Profit | ₹176 Cr |
| Other income and charges | |
| Profit before tax | ₹84 Cr |
| Tax | |
| Net profitNet Profit | ₹78 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹1,928 Cr |
| Equity capitalEquity Capital | ₹566 Cr |
| Reserves | ₹743 Cr |
| Borrowings | ₹167 Cr |
| Other liabilitiesOther Liabilities | ₹453 Cr |
| AssetsTotal Assets | ₹1,928 Cr |
| Fixed assetsFixed Assets | ₹1,317 Cr |
| Capital work in progressCWIP | ₹22 Cr |
| Investments | ₹121 Cr |
| Other assetsOther Assets | ₹469 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹141 Cr |
| Investing cash flowCash from Investing Activity | -₹544 Cr |
| Financing cash flowCash from Financing Activity | ₹339 Cr |
| Change in cashNet Cash Flow | -₹63 Cr |
Learn while you research
Academy chapters picked for IMAGICAAWORLD ENTERTAINMENT LIMITED and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 93.4, learn when high multiples are justified.6 min read
- 04 Growth Investing52% revenue growth is in the top tier, learn how to value growth.7 min read
- 05 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 06 Sectors & IndustriesHow to classify and compare companies across sectors.6 min read