IMAGICAAWORLD ENTERTAINMENT LIMITED
Imagicaaworld Entertainment Limited engages in the development and operation of theme-based entertainment destinations in India. It operates through Tickets, Food and Beverage, Merchandise, Rooms, and Other Operations segments. The company operates theme, water, and snow parks under the Imagicaa brand; and operates hotel under the Novotel Imagicaa brand. It also provides merchandise products, parking, lockers, sponsorship, SPA, rental lease, and hotel accommodation services, as well as operates park and hotel restaurants. In addition, the company develops real estate properties. The company was formerly known as Adlabs Entertainment Limited and changed its name to Imagicaaworld Entertainment Limited in April 2020. Imagicaaworld Entertainment Limited was incorporated in 2010 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Healthy return on equity of 68.1%
Concerns1
- Other income is 95.4% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ410.00 Cr | β | βΉ78.00 Cr | β | β | 6.0% | 52.4% | -85.6% |
| Mar 2024 | βΉ269.00 Cr | β | βΉ541.00 Cr | β | β | 68.1% | 7.2% | 51.5% |
| Mar 2023 | βΉ251.00 Cr | β | βΉ357.00 Cr | β | β | -8925.0% | 248.6% | -241.7% |
| Mar 2022 | βΉ72.00 Cr | β | βΉ-252.00 | β | β | 29.3% | 227.3% | -5.6% |
| Mar 2021 | βΉ22.00 Cr | β | βΉ-267.00 | β | β | 43.9% | -89.0% | -33.9% |
| Mar 2020 | βΉ200.00 Cr | β | βΉ-404.00 | β | β | 117.8% | -16.7% | 16.4% |
| Mar 2019 | βΉ240.00 Cr | β | βΉ-347.00 | β | β | -559.7% | 1.7% | 123.9% |
| Mar 2018 | βΉ236.00 Cr | β | βΉ-155.00 | β | β | -37.9% | -1.3% | 32.5% |
| Mar 2017 | βΉ239.00 Cr | β | βΉ-117.00 | β | β | -23.4% | 2.1% | 28.6% |
| Mar 2016 | βΉ234.00 Cr | β | βΉ-91.00 | β | β | -14.7% | 23.8% | -15.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 364 |
| Total Expenses | 235 |
| EBIT / Operating Profit | 129 |
| OPM % | 35% |
| Other Income | 18 |
| Finance Costs | 17 |
| Depreciation & Amortisation | 93 |
| Profit Before Tax | 38 |
| Tax % | - |
| Net Profit / PAT | 31 |
| EPS (βΉ) | 0.56 |
| Dividend Payout % | - |
Peer Comparison
Media & Entertainment sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| IMAGICAAWORLD ENTERTAINMENT LIMITEDthis co. | βΉ2.90 K Cr | βΉ410.00 Cr | 93.40 | 2.19 | 4.94 | 52.4% |
| SUN TV NETWORK LIMITED | βΉ21.93 K Cr | βΉ3.88 K Cr | 13.40 | 1.82 | 7.00 | -6.5% |
| Prime Focus Limited | βΉ18.81 K Cr | βΉ40.00 Cr | β | 2.65 | β | 21.2% |
| PVR INOX LIMITED | βΉ10.23 K Cr | βΉ5.44 K Cr | β | 1.44 | 9.32 | -7.7% |
| Latent View Analytics Limited | βΉ9.09 K Cr | βΉ347.00 Cr | 107.00 | 7.23 | 54.52 | 18.8% |
| Zee Entertainment Enterprises Ltd. | βΉ8.56 K Cr | βΉ7.71 K Cr | 16.00 | 0.80 | 9.10 | -4.5% |
| Saregama India Ltd. | βΉ6.79 K Cr | βΉ1.01 K Cr | 33.20 | 4.09 | 21.02 | 32.9% |
| Industry Average | β | βΉ2.26 K Cr | 40.56 | 4.63 | 39.15 | 18.4% |