INTELLECT DESIGN ARENA LIMITED
Intellect Design Arena Limited engages in the development, marketing, and sale of integrated banking software systems in India and internationally. It is also involved in supporting the implementation of the systems; and provides help desk support services to users of intellect software systems. In addition, the company provides software development services in the areas of wholesale banking comprising corporate core, commercial lending, payments, liquidity management, investments, virtual accounts, trade and supply chain finance, receivables and collections, treasury, corporate procurement exchange, and corporate banking exchange. Further, it offers consumer banking, including core banking, lending, cards, and digital engagement; quantum; wealth management; capital markets, such as brokerage and securities; insurance, such as magic submission, risk analyst, and underwriting; bank treasury; governance risk and compliance, as well as ESG edge; and accounts payable, procurement management, and retail solutions. The company develops IntellectAI's Purple Fabric an open business impact AI platform that delivers secure, decision-grade intelligence with measurable business impact; eMACH.ai, an open finance platform which focuses on finance operations; iTurmeric, an integration and configuration platform; and Academic TeamSpace, an AI collaboration platform for the education sector. It serves retail and corporate customers, banks, wealth managers, private bankers, card issuers, as well as capital market participants such as brokers, custodians, asset managers, insurance carriers, government enterprises, corporates and retail chains, and educational institutions. Intellect Design Arena Limited was incorporated in 2011 and is headquartered in Chennai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 17.8%
Concerns1
- Low return on equity of 9.4%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.57 K Cr | β | βΉ194.00 Cr | β | β | 10.0% | -6.6% | 16.9% |
| Mar 2024 | βΉ1.68 K Cr | β | βΉ166.00 Cr | β | β | 9.4% | 14.2% | 23.9% |
| Mar 2023 | βΉ1.47 K Cr | β | βΉ134.00 Cr | β | β | 8.7% | 17.1% | -33.7% |
| Mar 2022 | βΉ1.25 K Cr | β | βΉ202.00 Cr | β | β | 13.9% | 25.1% | -2.4% |
| Mar 2021 | βΉ1.00 K Cr | β | βΉ207.00 Cr | β | β | 17.5% | 35.4% | -767.7% |
| Mar 2020 | βΉ741.00 Cr | β | βΉ-31.00 | β | β | -3.5% | -20.4% | -122.6% |
| Mar 2019 | βΉ931.00 Cr | β | βΉ137.00 Cr | β | β | 14.7% | 37.9% | 315.2% |
| Mar 2018 | βΉ675.00 Cr | β | βΉ33.00 Cr | β | β | 4.7% | 30.6% | -158.9% |
| Mar 2017 | βΉ517.00 Cr | β | βΉ-56.00 | β | β | -10.7% | -5.3% | -315.4% |
| Mar 2016 | βΉ546.00 Cr | β | βΉ26.00 Cr | β | β | 4.7% | 20.5% | -136.6% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,658 |
| Total Expenses | 1,288 |
| EBIT / Operating Profit | 369 |
| OPM % | 22% |
| Other Income | 86 |
| Finance Costs | 2 |
| Depreciation & Amortisation | 119 |
| Profit Before Tax | 334 |
| Tax % | - |
| Net Profit / PAT | 249 |
| EPS (βΉ) | 17.93 |
| Dividend Payout % | - |
Peer Comparison
Technology sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| INTELLECT DESIGN ARENA LIMITEDthis co. | βΉ12.98 K Cr | βΉ1.57 K Cr | 52.10 | 6.60 | 35.46 | -6.6% |
| Bharti Airtel Ltd. | βΉ12.19 L Cr | βΉ1.09 L Cr | 50.40 | 8.31 | 27.19 | 15.8% |
| Tata Consultancy Services Ltd. | βΉ11.84 L Cr | βΉ2.15 L Cr | 24.20 | 13.91 | 18.91 | 6.2% |
| Infosys Ltd | βΉ6.48 L Cr | βΉ1.37 L Cr | 24.20 | 7.17 | 16.31 | 5.9% |
| HCL Technologies Ltd | βΉ4.52 L Cr | βΉ51.10 K Cr | 36.80 | 14.48 | β | 6.2% |
| Bharat Electronics Ltd. | βΉ3.02 L Cr | βΉ23.66 K Cr | 53.30 | 14.23 | 51.32 | 17.3% |
| Wipro Ltd. | βΉ2.77 L Cr | βΉ67.29 K Cr | 23.00 | 4.29 | 18.85 | 0.8% |
| Industry Average | β | βΉ10.05 K Cr | 69.99 | 8.58 | 66.75 | 22.0% |