JSW Infrastructure Limited
₹315.05-₹8.75 (-2.7%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹55,472 Cr
- P/E
- 150.0x
- EV / EBITDA
- 92.8x
- Revenue
- ₹520 Cr
- Net margin
- 53.7%
- ROCE
- 2.5%
Price chart
Technical chartScreen technicals →+6.6% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -11.7%
- 3M
- -1.2%
- 6M
- +15.7%
- 1Y
- +6.6%
- 5Y
- +78.9%
52-week range
Day change -₹8.75 (-2.7%) from ₹324 to ₹315 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in JSWINFRA, bought on each weekday since 2023.
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 16.8%
Concerns1
- Low interest coverage ratio of 0.8x
Rule-based from financial data. Not advice.
About the company
JSW Infrastructure Limited, an infrastructure development company, operates commercial ports in India and internationally. It operates in two segments, Port Operations and Logistic Operation. The company's activities include developing, operating, and maintaining port services; ports related infrastructure development activities; and developing infrastructure projects.
Read moreShow less
JSW Infrastructure Limited, an infrastructure development company, operates commercial ports in India and internationally. It operates in two segments, Port Operations and Logistic Operation. The company's activities include developing, operating, and maintaining port services; ports related infrastructure development activities; and developing infrastructure projects. It also provides maritime related services, including cargo handling, storage, logistics, and other value-added services. In addition, the company develops and operates ports and port terminals. JSW Infrastructure Limited was formerly known as JSW Infrastructure & Logistics Limited and changed its name to JSW Infrastructure Limited in March 2008. The company was founded in 1999 and is based in Mumbai, India. JSW Infrastructure Limited is a subsidiary of Sajjan Jindal Family Trust.
- Sector
- Industrials
- Shares outstanding
- 210 Cr shares
- ISIN
- INE880J01026
- BSE code
- 543994
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹55,472 Cr
- P/E
- 150.0x
- P/B
- 10.7x
- EV / EBITDA
- 92.8x
- EV / Sales
- 107.7x
- P/S
- 103.9x
- Earnings yield
- 0.7%
- 52-week high
- ₹367.85
- 52-week low
- ₹234.25
Profitability
- Operating margin
- 38.2%
- Net margin
- 53.7%
- EBITDA margin
- 116.1%
- ROE
- 6.0%
- ROCE
- 2.5%
- ROA
- 3.4%
- Dividend payout
- 39.0%
- Tax rate
- 22.0%
- Other income, % of PBT
- 113.4%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹520 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -2.6%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 13.4%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹620 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 20.4%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 36.2%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 16.8%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹250 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 54.3%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹170 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 64.8%
Solvency and efficiency
- Current ratio
- 37.40
- Debt / Equity
- 0.69
- Debt / Assets
- 0.40
- Debt / EBITDA
- 5.34
- Interest coverage
- 0.81
- Financial leverage
- 1.74
- CFO / Net profit
- 0.87
- Cash / Market cap
- 11.4%
- Cash per share
- ₹30.02
- Asset turnover
- 0.06
- Fixed asset turnover
- 5.24
- Capital intensity
- 0.19
- Debtor days
- 66 days
- Cash conversion cycle
- 66 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹75 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹338 Cr |
| Sales | Operating profit | ₹182 Cr |
| Operating profit | Interest | ₹182 Cr |
| Other income | Interest | ₹165 Cr |
| Other income | Depreciation | ₹3 Cr |
| Other income | Profit before tax | ₹496 Cr |
| Profit before tax | Tax and other | ₹105 Cr |
| Profit before tax | Net profit | ₹391 Cr |
Revenue and net profit
Revenue fell 2.6% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹320 Cr | ₹99 Cr |
| FY2022 | ₹473 Cr | ₹141 Cr |
| FY2023 | ₹532 Cr | ₹67 Cr |
| FY2024 | ₹534 Cr | ₹287 Cr |
| FY2025 | ₹520 Cr | ₹391 Cr |
Cash flows
FY2025: ₹74.0 Cr from operations, ₹213 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹321 Cr | -₹30 Cr |
| FY2022 | ₹170 Cr | -₹2,323 Cr |
| FY2023 | ₹162 Cr | ₹252 Cr |
| FY2024 | ₹250 Cr | -₹2,396 Cr |
| FY2025 | ₹74 Cr | ₹213 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹520 Cr-2.6%1Y
- Net profit
- ₹391 Cr+36.2%1Y
- Cash from operations
- ₹74 Cr
- Free cash flow
- ₹213 Cr
- Revenue CAGR, 5Y
- 13.4%
- EBITDA CAGR, 5Y
- 22.0%
- Net profit CAGR, 5Y
- 16.8%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹520 Cr | ₹182 Cr | — | ₹391 Cr | ₹74 Cr | ₹213 Cr | 7.6% | -2.6% | +36.2% |
Monthly returns
Month-by-month returns of JSWINFRA across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹9,193 Cr |
| Equity capital | ₹415 Cr |
| Reserves | ₹4,730 Cr |
| Borrowings | ₹3,405 Cr |
| Other liabilities | ₹644 Cr |
| Assets | ₹9,193 Cr |
| Fixed assets | ₹162 Cr |
| Capital work in progress | ₹1,585 Cr |
| Investments | ₹3,188 Cr |
| Other assets | ₹4,258 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
JSWINFRA trades at 150.0x earnings against a peer median of 38.3x (a 292% premium).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| JSW Infrastructure LimitedJSWINFRAthis companyP/E ↑ premium | ₹55,472 Cr | 150.0x | 10.7x | 6.0% | 92.8x |
| GE Vernova T&D India LimitedGVT&D | ₹69,885 Cr | 76.0x | 33.5x | 14.6% | 195.7x |
| Bharat Forge LtdBHARATFORG | ₹69,815 Cr | 51.3x | 6.3x | 16.6% | 27.9x |
| SUZLON ENERGY LTD.SUZLON | ₹66,218 Cr | 21.9x | 9.1x | 22.0% | 64.5x |
| Bharat Dynamics LimitedBDL | ₹55,747 Cr | 85.2x | 13.2x | 16.9% | 59.9x |
| APL Apollo Tubes LimitedAPLAPOLLO | ₹52,948 Cr | 115.0x | 16.7x | 15.7% | 69.1x |
| Supreme Industries Ltd.SUPREMEIND | ₹44,014 Cr | 54.2x | 8.7x | — | — |
| Escorts Kubota LimitedESCORTS | ₹41,649 Cr | 34.4x | 3.5x | 11.5% | 24.8x |
| KEI Industries Ltd.KEI | ₹41,222 Cr | 52.1x | 6.7x | 18.5% | 45.8x |
| Peer median | — | 38.3x | 5.2x | 15.2% | 25.8x |
Year-to-date ROI
JSWINFRA since 1 January, against earlier years.
Historical volatility
JSWINFRA's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 49.0% |
| FY2022 | 43.0% |
| FY2023 | 41.0% |
| FY2024 | 38.0% |
| FY2025 | 35.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹520 Cr |
| Costs | |
| Interest | ₹347 Cr |
| Expenses | ₹338 Cr |
| Operating profitOperating Profit | ₹182 Cr |
| Other income and charges | |
| Profit before tax | ₹496 Cr |
| Tax | |
| Net profitNet Profit | ₹391 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹9,193 Cr |
| Equity capitalEquity Capital | ₹415 Cr |
| Reserves | ₹4,730 Cr |
| Borrowings | ₹3,405 Cr |
| Other liabilitiesOther Liabilities | ₹644 Cr |
| AssetsTotal Assets | ₹9,193 Cr |
| Fixed assetsFixed Assets | ₹162 Cr |
| Capital work in progressCWIP | ₹1,585 Cr |
| Investments | ₹3,188 Cr |
| Other assetsOther Assets | ₹4,258 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹74 Cr |
| Investing cash flowCash from Investing Activity | ₹139 Cr |
| Financing cash flowCash from Financing Activity | -₹382 Cr |
| Change in cashNet Cash Flow | -₹170 Cr |
Learn while you research
Academy chapters picked for JSW Infrastructure Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 150.0, learn when high multiples are justified.6 min read
- 04 Business Cycles & StocksThese cyclical sectors win and lose in different macro phases.6 min read
- 05 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read
- 06 How to Read a Cash-Flow StatementProfit can be manipulated; cash flow rarely lies.7 min read