JSW Infrastructure Limited
JSW Infrastructure Limited, an infrastructure development company, operates commercial ports in India and internationally. It operates in two segments, Port Operations and Logistic Operation. The company's activities include developing, operating, and maintaining port services; ports related infrastructure development activities; and developing infrastructure projects. It also provides maritime related services, including cargo handling, storage, logistics, and other value-added services. In addition, the company develops and operates ports and port terminals. JSW Infrastructure Limited was formerly known as JSW Infrastructure & Logistics Limited and changed its name to JSW Infrastructure Limited in March 2008. The company was founded in 1999 and is based in Mumbai, India. JSW Infrastructure Limited is a subsidiary of Sajjan Jindal Family Trust.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 16.8%
Concerns1
- Low interest coverage ratio of 0.8x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 8 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ520.00 Cr | β | βΉ391.00 Cr | β | β | 7.6% | -2.6% | 36.2% |
| Mar 2024 | βΉ534.00 Cr | β | βΉ287.00 Cr | β | β | 6.0% | 0.4% | 328.4% |
| Mar 2023 | βΉ532.00 Cr | β | βΉ67.00 Cr | β | β | 4.2% | 12.5% | -52.5% |
| Mar 2022 | βΉ473.00 Cr | β | βΉ141.00 Cr | β | β | 10.1% | 47.8% | 42.4% |
| Mar 2021 | βΉ320.00 Cr | β | βΉ99.00 Cr | β | β | 8.2% | 12.3% | -25.0% |
| Mar 2020 | βΉ285.00 Cr | β | βΉ132.00 Cr | β | β | 12.6% | 5.2% | 18.9% |
| Mar 2019 | βΉ271.00 Cr | β | βΉ111.00 Cr | β | β | 7.8% | 17.8% | 56.3% |
| Mar 2018 | βΉ230.00 Cr | β | βΉ71.00 Cr | β | β | 5.5% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 536 |
| Total Expenses | 339 |
| EBIT / Operating Profit | 196 |
| OPM % | 37% |
| Other Income | 642 |
| Finance Costs | 493 |
| Depreciation & Amortisation | 5 |
| Profit Before Tax | 340 |
| Tax % | - |
| Net Profit / PAT | 370 |
| EPS (βΉ) | 1.76 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| JSW Infrastructure Limitedthis co. | βΉ55.47 K Cr | βΉ520.00 Cr | 150.00 | 10.69 | 92.78 | -2.6% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |