KALPATARU PROJECTS INTERNATIONAL LIMITED
Kalpataru Projects International Limited provides engineering, procurement, and construction (EPC) services for power transmission and distribution, buildings and factories, water, railways, oil and gas, and urban infrastructure sectors in India and internationally. The company operates in Engineering, Procurement and Construction; Developmental Project; and Others segments. It designs, tests, procures, fabricates, erects, installs, and commissions power transmission lines, substations, and underground cable works; executes civil works, design and build composite works, structural works, finishing works, utility installations, and area development for buildings and factories; and designs and builds water intake, pipeline installation, treatment, storage, supply, distribution, and operation and maintenance of water projects. The company also offers services under its railway arm, including overhead electrification, traction substations, station buildings, railway track laying, earthwork, workshops, signaling and telecommunication, power systems, and civil works with railway networks and projects; and EPC services for the design and construction of highways, bridges and flyovers, airports, metro rail corridor stations and transit terminals and hubs, as well as undertakes EPC contracting for cross-country pipelines, terminals, and gas gathering stations for the oil and gas sectors. In addition, it is involved in agri-storage infrastructure with value added services, such as testing and certification, collateral management, pest control activities, preservation, maintenance, and security services, as well as management and operation of warehouses; and operates biomass power generation plants. The company was formerly known as Kalpataru Power Transmission Limited and changed its name to Kalpataru Projects International Limited in May 2023. Kalpataru Projects International Limited was incorporated in 1981 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 16.2%
Concerns1
- Low return on equity of 9.3%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ18.89 K Cr | β | βΉ648.00 Cr | β | β | 9.0% | 12.7% | 21.6% |
| Mar 2024 | βΉ16.76 K Cr | β | βΉ533.00 Cr | β | β | 9.3% | 16.9% | 0.2% |
| Mar 2023 | βΉ14.34 K Cr | β | βΉ532.00 Cr | β | β | 10.0% | 15.6% | 52.0% |
| Mar 2022 | βΉ12.41 K Cr | β | βΉ350.00 Cr | β | β | 7.1% | 61.7% | -43.1% |
| Mar 2021 | βΉ7.67 K Cr | β | βΉ615.00 Cr | β | β | 15.9% | -2.9% | 32.8% |
| Mar 2020 | βΉ7.90 K Cr | β | βΉ463.00 Cr | β | β | 13.1% | 11.1% | 15.5% |
| Mar 2019 | βΉ7.12 K Cr | β | βΉ401.00 Cr | β | β | 12.7% | 23.9% | 24.5% |
| Mar 2018 | βΉ5.74 K Cr | β | βΉ322.00 Cr | β | β | 11.6% | 18.6% | 19.7% |
| Mar 2017 | βΉ4.84 K Cr | β | βΉ269.00 Cr | β | β | 10.9% | 13.5% | 40.1% |
| Mar 2016 | βΉ4.26 K Cr | β | βΉ192.00 Cr | β | β | 8.7% | -2.6% | 15.7% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 21,488 |
| Total Expenses | 19,688 |
| EBIT / Operating Profit | 1,801 |
| OPM % | 8% |
| Other Income | 57 |
| Finance Costs | 381 |
| Depreciation & Amortisation | 381 |
| Profit Before Tax | 1,095 |
| Tax % | - |
| Net Profit / PAT | 800 |
| EPS (βΉ) | 46.83 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| KALPATARU PROJECTS INTERNATIONAL LIMITEDthis co. | βΉ19.24 K Cr | βΉ18.89 K Cr | 23.40 | 2.55 | 11.90 | 12.7% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |