Laxmi Organic Industries Limited
Laxmi Organic Industries Limited, together with its subsidiaries, manufactures and trades acetyl intermediates and specialty chemicals in India and internationally. The company offers essential products, such as ethyl acetate, acetaldehyde, acetic anhydride, n-propyl acetate, n-butyl acetate, and other proprietary solvents; and specialty products, such as ketene and diketene derivatives, fluorospeciality intermediates, esters, amides, arylides, and various specialties chemicals. It serves various sectors, including pharmaceuticals/life sciences, packaging, agrochemicals, dyes, inks and paints, flame retardants and thermal fluids, electronics, fragrances and flavours, personal care, and electrical equipment, as well as coating, adhesives, sealants, and elastomers. The company also exports its products. The company was incorporated in 1989 and is based in Mumbai, India. Laxmi Organic Industries Limited is a subsidiary of Yellow Stone Trust.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 15.8%
Concerns1
- Low return on equity of 7.1%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.94 K Cr | β | βΉ118.00 Cr | β | β | 6.2% | 4.3% | -7.1% |
| Mar 2024 | βΉ2.82 K Cr | β | βΉ127.00 Cr | β | β | 7.1% | 4.9% | -5.9% |
| Mar 2023 | βΉ2.69 K Cr | β | βΉ135.00 Cr | β | β | 9.5% | -6.5% | -43.8% |
| Mar 2022 | βΉ2.88 K Cr | β | βΉ240.00 Cr | β | β | 18.7% | 79.1% | 95.1% |
| Mar 2021 | βΉ1.61 K Cr | β | βΉ123.00 Cr | β | β | 11.8% | 18.2% | 55.7% |
| Mar 2020 | βΉ1.36 K Cr | β | βΉ79.00 Cr | β | β | 17.9% | -4.9% | 1.3% |
| Mar 2019 | βΉ1.43 K Cr | β | βΉ78.00 Cr | β | β | 17.1% | 12.3% | 1.3% |
| Mar 2018 | βΉ1.27 K Cr | β | βΉ77.00 Cr | β | β | 20.3% | 26.3% | 8.5% |
| Mar 2017 | βΉ1.01 K Cr | β | βΉ71.00 Cr | β | β | 23.4% | 11.8% | 184.0% |
| Mar 2016 | βΉ902.00 Cr | β | βΉ25.00 Cr | β | β | 10.7% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,860 |
| Total Expenses | 2,655 |
| EBIT / Operating Profit | 205 |
| OPM % | 7% |
| Other Income | 20 |
| Finance Costs | 20 |
| Depreciation & Amortisation | 106 |
| Profit Before Tax | 99 |
| Tax % | - |
| Net Profit / PAT | 93 |
| EPS (βΉ) | 3.36 |
| Dividend Payout % | - |
Peer Comparison
Materials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Laxmi Organic Industries Limitedthis co. | βΉ4.19 K Cr | βΉ2.94 K Cr | 45.00 | 2.16 | 14.16 | 4.3% |
| UltraTech Cement Ltd | βΉ3.55 L Cr | βΉ71.89 K Cr | 48.60 | 5.02 | 27.23 | 4.7% |
| JSW Steel Limited | βΉ2.88 L Cr | βΉ1.28 L Cr | 38.00 | 3.45 | 14.23 | -5.5% |
| Asian Paints Ltd. | βΉ2.77 L Cr | βΉ29.55 K Cr | 69.60 | 14.50 | 35.04 | -5.4% |
| Hindustan Zinc Ltd. | βΉ2.66 L Cr | βΉ33.97 K Cr | 25.50 | 19.57 | 18.58 | 17.4% |
| Coal India Limited | βΉ2.64 L Cr | βΉ1.59 K Cr | 12.40 | 13.24 | 16.33 | 5.1% |
| Vedanta Limited | βΉ2.49 L Cr | βΉ74.30 K Cr | 26.50 | 3.37 | 12.82 | 5.0% |
| Industry Average | β | βΉ10.75 K Cr | 47.54 | 5.23 | 30.19 | 121.8% |