Lloyds Metals and Energy Limited
Lloyds Metals and Energy Limited manufactures and sells sponge iron and iron ore in India. The company operates in four segments: Sponge Iron, Mining, Power, and Pellet Trading. It offers wire rods and TMT rebars, as well as flat products. The company is also involved in the generation of power; and trading of pellets. Lloyds Metals and Energy Limited was incorporated in 1977 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 77.5%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ6.72 K Cr | β | βΉ1.45 K Cr | β | β | 22.7% | 3.0% | 16.7% |
| Mar 2024 | βΉ6.53 K Cr | β | βΉ1.24 K Cr | β | β | 44.2% | 94.6% | -530.1% |
| Mar 2023 | βΉ3.35 K Cr | β | βΉ-289.00 | β | β | -18.9% | 384.5% | -397.9% |
| Mar 2022 | βΉ692.00 Cr | β | βΉ97.00 Cr | β | β | 20.1% | 175.7% | β |
| Mar 2021 | βΉ251.00 Cr | β | βΉ0.00 | β | β | 0.0% | -32.2% | -100.0% |
| Mar 2020 | βΉ370.00 Cr | β | βΉ32.00 Cr | β | β | 22.1% | -21.8% | 52.4% |
| Mar 2019 | βΉ473.00 Cr | β | βΉ21.00 Cr | β | β | 19.4% | 17.4% | 23.5% |
| Mar 2018 | βΉ403.00 Cr | β | βΉ17.00 Cr | β | β | 20.2% | 9.2% | 183.3% |
| Mar 2017 | βΉ369.00 Cr | β | βΉ6.00 Cr | β | β | 9.0% | -2.1% | 500.0% |
| Mar 2016 | βΉ377.00 Cr | β | βΉ1.00 Cr | β | β | 1.6% | -41.0% | -104.8% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 7,796 |
| Total Expenses | 5,377 |
| EBIT / Operating Profit | 2,420 |
| OPM % | 31% |
| Other Income | 93 |
| Finance Costs | 62 |
| Depreciation & Amortisation | 127 |
| Profit Before Tax | 2,324 |
| Tax % | - |
| Net Profit / PAT | 1,832 |
| EPS (βΉ) | 34.94 |
| Dividend Payout % | - |
Peer Comparison
Materials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Lloyds Metals and Energy Limitedthis co. | βΉ67.14 K Cr | βΉ6.72 K Cr | 36.60 | 8.35 | 37.53 | 3.0% |
| UltraTech Cement Ltd | βΉ3.55 L Cr | βΉ71.89 K Cr | 48.60 | 5.02 | 27.23 | 4.7% |
| JSW Steel Limited | βΉ2.88 L Cr | βΉ1.28 L Cr | 38.00 | 3.45 | 14.23 | -5.5% |
| Asian Paints Ltd. | βΉ2.77 L Cr | βΉ29.55 K Cr | 69.60 | 14.50 | 35.04 | -5.4% |
| Hindustan Zinc Ltd. | βΉ2.66 L Cr | βΉ33.97 K Cr | 25.50 | 19.57 | 18.58 | 17.4% |
| Coal India Limited | βΉ2.64 L Cr | βΉ1.59 K Cr | 12.40 | 13.24 | 16.33 | 5.1% |
| Vedanta Limited | βΉ2.49 L Cr | βΉ74.30 K Cr | 26.50 | 3.37 | 12.82 | 5.0% |
| Industry Average | β | βΉ10.75 K Cr | 47.54 | 5.23 | 30.19 | 121.8% |