LMW Limited
LMW Limited, together with its subsidiaries, manufactures and sells textile spinning machinery in India and internationally. The company operates through Textile Machinery Division, Machine Tool Division & Foundry Division, and Advanced Technology Centre segments. Its Textile Machinery Division segment offers textile spinning machinery. The Machine Tool Division & Foundry Division producing precision castings for prominent international clients, manufacturing requirements. Its Advanced Technology Centre segments design and manufactures components and sub-assemblies for the global aerospace sector. It also offers products, such as turning, milling, and turnmill. The company was formerly known as Lakshmi Machine Works Limited and changed its name to LMW Limited in September 2024. LMW Limited was incorporated in 1962 and is headquartered in Coimbatore, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 24.0%
Concerns1
- Valuation elevated β PE of 98.8x is 71% above Industrials median of 57.8x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.91 K Cr | β | βΉ238.00 Cr | β | β | 8.3% | -36.7% | -35.8% |
| Mar 2024 | βΉ4.60 K Cr | β | βΉ371.00 Cr | β | β | 13.9% | 1.4% | 6.0% |
| Mar 2023 | βΉ4.53 K Cr | β | βΉ350.00 Cr | β | β | 15.2% | 47.6% | 94.4% |
| Mar 2022 | βΉ3.07 K Cr | β | βΉ180.00 Cr | β | β | 9.1% | 81.8% | 283.0% |
| Mar 2021 | βΉ1.69 K Cr | β | βΉ47.00 Cr | β | β | 2.6% | 7.6% | 4.4% |
| Mar 2020 | βΉ1.57 K Cr | β | βΉ45.00 Cr | β | β | 2.7% | -40.4% | -76.2% |
| Mar 2019 | βΉ2.64 K Cr | β | βΉ189.00 Cr | β | β | 11.2% | 3.0% | -10.4% |
| Mar 2018 | βΉ2.56 K Cr | β | βΉ211.00 Cr | β | β | 12.3% | 15.6% | 10.5% |
| Mar 2017 | βΉ2.21 K Cr | β | βΉ191.00 Cr | β | β | 12.4% | -19.6% | -13.2% |
| Mar 2016 | βΉ2.75 K Cr | β | βΉ220.00 Cr | β | β | 14.6% | 15.4% | 6.3% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,961 |
| Total Expenses | 2,797 |
| EBIT / Operating Profit | 164 |
| OPM % | 6% |
| Other Income | 271 |
| Finance Costs | 0 |
| Depreciation & Amortisation | 112 |
| Profit Before Tax | 323 |
| Tax % | - |
| Net Profit / PAT | 267 |
| EPS (βΉ) | 249.57 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| LMW Limitedthis co. | βΉ15.02 K Cr | βΉ2.91 K Cr | 98.80 | 5.13 | 25.44 | -36.7% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |