MAN INFRACONSTRUCTION LIMITED
Man Infraconstruction Limited provides civil construction services in India. The company's services include port infrastructure construction of onshore container terminals and freight stations; land reclamation; soil consolidation; and provision of operational services, including firefighting, sewerage, drainage systems, etc. It is also involved in the construction of commercial and institutional projects comprising IT parks, office complexes, hotels, shopping malls, schools, hospitals, etc.; and road construction, including earthwork and paving, electrification, landscaping, widening, up-gradation, drainage, and others. In addition, the company undertake residential construction, such as high-rise buildings, townships, luxury villas, and others; and industrial projects which include factories, cold storages, warehouse facilities, heavy engineering, manufacturing and processing units, etc. Further, it engages in the real estate business; production, manufacturing, processing, trading, and dealing of building material products, including ready mix concrete, aggregate, cement, and all cement based products, etc. The company was formerly known as Man Construction Limited and changed its name to Man Infraconstruction Limited in November 2006. Man Infraconstruction Limited was incorporated in 2002 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 45.9%
Concerns1
- Other income is 46.1% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ395.00 Cr | β | βΉ157.00 Cr | β | β | 9.5% | -44.2% | -27.0% |
| Mar 2024 | βΉ708.00 Cr | β | βΉ215.00 Cr | β | β | 14.5% | -11.3% | 29.5% |
| Mar 2023 | βΉ798.00 Cr | β | βΉ166.00 Cr | β | β | 14.6% | 236.7% | 56.6% |
| Mar 2022 | βΉ237.00 Cr | β | βΉ106.00 Cr | β | β | 10.6% | 97.5% | 15.2% |
| Mar 2021 | βΉ120.00 Cr | β | βΉ92.00 Cr | β | β | 9.9% | 12.1% | 33.3% |
| Mar 2020 | βΉ107.00 Cr | β | βΉ69.00 Cr | β | β | 8.0% | -35.5% | -36.7% |
| Mar 2019 | βΉ166.00 Cr | β | βΉ109.00 Cr | β | β | 13.5% | -14.0% | 47.3% |
| Mar 2018 | βΉ193.00 Cr | β | βΉ74.00 Cr | β | β | 10.2% | 22.2% | 23.3% |
| Mar 2017 | βΉ158.00 Cr | β | βΉ60.00 Cr | β | β | 8.8% | -25.5% | 39.5% |
| Mar 2016 | βΉ212.00 Cr | β | βΉ43.00 Cr | β | β | 6.9% | 10.4% | -15.7% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 374 |
| Total Expenses | 295 |
| EBIT / Operating Profit | 78 |
| OPM % | 21% |
| Other Income | 153 |
| Finance Costs | 4 |
| Depreciation & Amortisation | 8 |
| Profit Before Tax | 219 |
| Tax % | - |
| Net Profit / PAT | 173 |
| EPS (βΉ) | 4.52 |
| Dividend Payout % | - |
Peer Comparison
Construction & Real Estate sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| MAN INFRACONSTRUCTION LIMITEDthis co. | βΉ4.79 K Cr | βΉ395.00 Cr | 27.60 | 2.34 | 16.14 | -44.2% |
| DLF LIMITED | βΉ1.62 L Cr | βΉ4.48 K Cr | 71.80 | 5.57 | 85.69 | 38.2% |
| Lodha Developers Limited | βΉ1.07 L Cr | βΉ13.31 K Cr | 47.00 | 5.32 | 45.12 | 40.7% |
| The Phoenix Mills Ltd. | βΉ67.72 K Cr | βΉ486.00 Cr | 238.00 | 12.55 | 162.71 | 4.3% |
| Prestige Estates Projects Limited | βΉ65.45 K Cr | βΉ2.87 K Cr | 639.00 | 5.54 | 62.98 | 8.4% |
| OBEROI REALTY LIMITED | βΉ60.20 K Cr | βΉ4.37 K Cr | 34.00 | 3.96 | 28.02 | 32.4% |
| Godrej Properties Limited | βΉ56.59 K Cr | βΉ1.95 K Cr | 148.00 | 3.23 | 55.48 | 46.5% |
| Industry Average | β | βΉ1.57 K Cr | 107.92 | 4.84 | 64.14 | 54.8% |