Marathon Nextgen Realty Ltd
Marathon Nextgen Realty Limited engages in the construction, development, and sale of commercial and residential real estate projects in India. The company was founded in 1969 and is based in Mumbai, India. Marathon Nextgen Realty Limited is a subsidiary of Marathon Realty Pvt. Ltd.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 33.6%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹242.00 Cr | — | ₹136.00 Cr | — | — | 12.5% | -29.9% | 0.0% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 199 |
| Total Expenses | 132 |
| EBIT / Operating Profit | 68 |
| OPM % | 34% |
| Other Income | 176 |
| Finance Costs | 31 |
| Depreciation & Amortisation | 2 |
| Profit Before Tax | 211 |
| Tax % | - |
| Net Profit / PAT | 178 |
| EPS (₹) | 31.96 |
| Dividend Payout % | - |
Peer Comparison
Construction & Real Estate sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Marathon Nextgen Realty Ltdthis co. | ₹3.37 K Cr | ₹242.00 Cr | 18.90 | 1.62 | 14.76 | -29.9% |
| DLF LIMITED | ₹1.62 L Cr | ₹4.48 K Cr | 71.80 | 5.57 | 85.69 | 38.2% |
| Lodha Developers Limited | ₹1.07 L Cr | ₹13.31 K Cr | 47.00 | 5.32 | 45.12 | 40.7% |
| The Phoenix Mills Ltd. | ₹67.72 K Cr | ₹486.00 Cr | 238.00 | 12.55 | 162.71 | 4.3% |
| Prestige Estates Projects Limited | ₹65.45 K Cr | ₹2.87 K Cr | 639.00 | 5.54 | 62.98 | 8.4% |
| OBEROI REALTY LIMITED | ₹60.20 K Cr | ₹4.37 K Cr | 34.00 | 3.96 | 28.02 | 32.4% |
| Godrej Properties Limited | ₹56.59 K Cr | ₹1.95 K Cr | 148.00 | 3.23 | 55.48 | 46.5% |
| Industry Average | — | ₹1.57 K Cr | 107.92 | 4.84 | 64.14 | 56.1% |