MARSONS LIMITED
Marsons Limited engages in manufacturing, supplying, erecting, testing, and commissioning of power and distribution transformers in India. The company offers distribution, power, unitized transportable substation, dry type, cast resin, solar, and instrumental transformers, as well as furnace transformers comprising arc, submerged, ladle, induction, and DC arc furnace transformers. It also provides after sales services. The company was incorporated in 1976 and is based in Kolkata, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Revenue grew 2700.0% YoY
Concerns1
- Valuation elevated β PE of 79.2x is 37% above Industrials median of 57.8x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ168.00 Cr | β | βΉ28.00 Cr | β | β | β | 2700.0% | 2700.0% |
| Mar 2024 | βΉ6.00 Cr | β | βΉ1.00 Cr | β | β | β | 20.0% | -66.7% |
| Mar 2023 | βΉ5.00 Cr | β | βΉ3.00 Cr | β | β | β | 150.0% | -400.0% |
| Mar 2022 | βΉ2.00 Cr | β | βΉ-1.00 | β | β | β | β | -50.0% |
| Mar 2021 | βΉ0.00 | β | βΉ-2.00 | β | β | β | β | -33.3% |
| Mar 2020 | βΉ0.00 | β | βΉ-3.00 | β | β | β | β | -86.4% |
| Mar 2019 | βΉ0.00 | β | βΉ-22.00 | β | β | β | -100.0% | -66.2% |
| Mar 2018 | βΉ17.00 Cr | β | βΉ-65.00 | β | β | β | -83.0% | 550.0% |
| Mar 2017 | βΉ100.00 Cr | β | βΉ-10.00 | β | β | β | -2.9% | -350.0% |
| Mar 2016 | β | β | β | β | β | β | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 209 |
| Total Expenses | 176 |
| EBIT / Operating Profit | 33 |
| OPM % | 16 |
| Other Income | 1 |
| Finance Costs | 1 |
| Depreciation & Amortisation | 1 |
| Profit Before Tax | 33 |
| Tax % | - |
| Net Profit / PAT | 33 |
| EPS (βΉ) | 1.90 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| MARSONS LIMITEDthis co. | βΉ2.58 K Cr | βΉ168.00 Cr | 79.20 | 18.47 | 0.00 | 2700.0% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |