Medi Assist Healthcare Services Limited
Medi Assist Healthcare Services Limited, together with its subsidiaries, provides third party administration services in India and internationally. The company offers business support, health management, consultancy, contact center support, and other allied services related to the healthcare and health insurance sector. It also provides; and policy administration services to governments to enable public health schemes. The company was incorporated in 2000 and is headquartered in Bengaluru, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 90.0%
Concerns1
- Low return on equity of 8.8%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 7 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ151.00 Cr | β | βΉ33.00 Cr | β | β | 14.4% | 39.8% | 73.7% |
| Mar 2024 | βΉ108.00 Cr | β | βΉ19.00 Cr | β | β | 8.8% | 68.8% | 11.8% |
| Mar 2023 | βΉ64.00 Cr | β | βΉ17.00 Cr | β | β | 10.2% | 16.4% | -5.6% |
| Mar 2022 | βΉ55.00 Cr | β | βΉ18.00 Cr | β | β | 10.8% | 1.9% | -48.6% |
| Mar 2021 | βΉ54.00 Cr | β | βΉ35.00 Cr | β | β | 21.3% | -12.9% | -5.4% |
| Mar 2020 | βΉ62.00 Cr | β | βΉ37.00 Cr | β | β | 48.7% | 17.0% | 825.0% |
| Mar 2019 | βΉ53.00 Cr | β | βΉ4.00 Cr | β | β | 5.1% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 181 |
| Total Expenses | 114 |
| EBIT / Operating Profit | 67 |
| OPM % | 37% |
| Other Income | 8 |
| Finance Costs | 3 |
| Depreciation & Amortisation | 20 |
| Profit Before Tax | 52 |
| Tax % | - |
| Net Profit / PAT | 40 |
| EPS (βΉ) | 5.68 |
| Dividend Payout % | - |
Peer Comparison
Healthcare sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Medi Assist Healthcare Services Limitedthis co. | βΉ3.31 K Cr | βΉ151.00 Cr | 82.70 | 12.00 | 89.01 | 39.8% |
| Sun Pharmaceutical Industries Ltd. | βΉ4.15 L Cr | βΉ23.00 K Cr | 88.70 | 17.43 | 72.30 | 13.5% |
| Divi's Laboratories Ltd. | βΉ1.71 L Cr | βΉ9.20 K Cr | 67.90 | 11.13 | 67.21 | 20.0% |
| Torrent Pharmaceuticals Ltd. | βΉ1.33 L Cr | βΉ9.68 K Cr | 62.50 | 15.76 | 45.64 | 13.5% |
| Cipla Ltd. | βΉ1.17 L Cr | βΉ19.05 K Cr | 22.50 | 3.51 | 19.33 | 14.9% |
| Apollo Hospitals Enterprises Ltd. | βΉ1.05 L Cr | βΉ8.20 K Cr | 75.00 | 11.28 | 54.44 | 12.8% |
| Max Healthcare Institute Limited | βΉ1.00 L Cr | βΉ2.66 K Cr | 144.00 | 11.76 | 96.84 | 13.8% |
| Industry Average | β | βΉ3.29 K Cr | 98.63 | 8.11 | 65.50 | 20.2% |