Physicswallah Limited
Physicswallah Limited offers test preparation courses and study materials. The company's test preparation courses, including joint entrance exam, national eligibility cum entrance test, and foundation; other-test preparation courses for other competitive entrance examinations for undergraduate and post-graduate studies, public administration jobs, and professional qualifications; and upskilling courses for students and professionals. It offers its courses through online channels, which includes its social media channels, website, and apps; hybrid centers, its two-teacher model where a student attends a live online classes at a physical center and can benefit from another faculty that is present at the center to resolve questions and participate in revision classes; offline centers where its faculty conducts live classes in a physical center. It also offers hospitality services. The company was incorporated in 2020 and is based in Noida, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Healthy return on equity of 124.5%
Concerns1
- Negative free cash flow (βΉ3 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 5 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.33 K Cr | β | βΉ-136.00 | β | β | -12.0% | 52.0% | -87.3% |
| Mar 2024 | βΉ1.54 K Cr | β | βΉ-1071.00 | β | β | 124.5% | 109.0% | 1290.9% |
| Mar 2023 | βΉ735.00 Cr | β | βΉ-77.00 | β | β | -81.1% | 216.8% | -178.6% |
| Mar 2022 | βΉ232.00 Cr | β | βΉ98.00 Cr | β | β | 93.3% | 828.0% | 1300.0% |
| Mar 2021 | β | β | β | β | β | β | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Mar 2025 |
|---|---|
| Revenue / Net Sales | 2,334 |
| Total Expenses | 2,261 |
| EBIT / Operating Profit | 73 |
| OPM % | 3% |
| Other Income | 120 |
| Finance Costs | 77 |
| Depreciation & Amortisation | 267 |
| Profit Before Tax | -150 |
| Tax % | -10% |
| Net Profit / PAT | -136 |
| EPS (βΉ) | -0.62 |
| Dividend Payout % | 0% |
Peer Comparison
Education sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Physicswallah Limitedthis co. | βΉ36.74 K Cr | βΉ2.33 K Cr | 0.00 | 0.00 | -45.24 | 52.0% |
| NIIT Learning Systems Limited | βΉ5.72 K Cr | βΉ483.00 Cr | 45.20 | 7.59 | 39.10 | 20.8% |
| CRIZAC LIMITED | βΉ4.52 K Cr | βΉ187.00 Cr | 31.20 | 7.34 | 16.64 | -45.6% |
| Industry Average | β | βΉ1.00 K Cr | 38.20 | 7.46 | 27.87 | 9.0% |