Prime Focus Limited
Prime Focus Limited, together with its subsidiaries, provides integrated media services primarily in India, the United Kingdom, the United States, Canada, Australia, and internationally. The company engages in the motion picture, video, and television programme production activities; and business support activities. It also offers creative services, including visual effects, advertising, stereo 2D to 3D conversion, and feature and TV animation; equipment rental services; and post-production services, such as digital intermediate/color grading, audio, and picture post services in the media and entertainment industry. In addition, the company is involved in film investment activities; and provision of digital asset management, music production, content restoration, technology and software, technical, and visual special effects services; as well as operates a training institute. Further, it engages in leasing and renting of real estate properties and allied services. The company offers its services to Hollywood studios, Over-The-Top providers, broadcasters, advertisers, and production houses. The company was incorporated in 1997 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockRule-based from financial data. Not advice.
Historically, Jul has averaged the highest return (+9.5%); May the lowest (-4.1%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -4.7%Negative MonthJan 2026: -4.69% | +13.5%Positive MonthFeb 2026: +13.47% | +29.3%Positive MonthMar 2026: +29.34% | -5.9%Negative MonthApr 2026: -5.93% | -21.9%Negative MonthMay 2026: -21.89% | -8.5%Negative MonthJun 2026: -8.53% | +30.2%*Positive MonthJul 2026: +30.19% | β | β | β | β | β |
| 2025 | -21.1%Negative MonthJan 2025: -21.08% | -12.0%Negative MonthFeb 2025: -12.02% | -5.1%Negative MonthMar 2025: -5.13% | +24.4%Positive MonthApr 2025: +24.40% | -2.0%Negative MonthMay 2025: -2.01% | +25.7%Positive MonthJun 2025: +25.71% | +4.7%Positive MonthJul 2025: +4.72% | -0.3%Neutral MonthAug 2025: -0.28% | +21.3%Positive MonthSep 2025: +21.34% | +3.4%Positive MonthOct 2025: +3.35% | -6.8%Negative MonthNov 2025: -6.79% | +39.0%Positive MonthDec 2025: +38.97% |
| 2024 | +30.6%Positive MonthJan 2024: +30.58% | -19.6%Negative MonthFeb 2024: -19.57% | -12.2%Negative MonthMar 2024: -12.16% | +10.6%Positive MonthApr 2024: +10.56% | -5.7%Negative MonthMay 2024: -5.68% | +19.9%Positive MonthJun 2024: +19.92% | +17.7%Positive MonthJul 2024: +17.71% | -1.4%Neutral MonthAug 2024: -1.42% | -0.4%Neutral MonthSep 2024: -0.35% | -5.6%Negative MonthOct 2024: -5.56% | -4.7%Negative MonthNov 2024: -4.66% | +7.6%Positive MonthDec 2024: +7.59% |
| 2023 | -4.9%Negative MonthJan 2023: -4.93% | +8.9%Positive MonthFeb 2023: +8.88% | +6.2%Positive MonthMar 2023: +6.20% | +1.9%Neutral MonthApr 2023: +1.87% | +10.4%Positive MonthMay 2023: +10.40% | +30.7%Positive MonthJun 2023: +30.71% | -3.9%Negative MonthJul 2023: -3.88% | -24.6%Negative MonthAug 2023: -24.58% | +7.3%Positive MonthSep 2023: +7.35% | -0.5%Neutral MonthOct 2023: -0.53% | +15.1%Positive MonthNov 2023: +15.12% | -0.1%Neutral MonthDec 2023: -0.12% |
| 2022 | +9.1%Positive MonthJan 2022: +9.08% | -1.0%Neutral MonthFeb 2022: -0.98% | +19.7%Positive MonthMar 2022: +19.71% | -14.8%Negative MonthApr 2022: -14.82% | -1.4%Neutral MonthMay 2022: -1.35% | -16.5%Negative MonthJun 2022: -16.53% | +8.8%Positive MonthJul 2022: +8.84% | +6.7%Positive MonthAug 2022: +6.69% | -2.5%Negative MonthSep 2022: -2.49% | +5.0%Positive MonthOct 2022: +5.04% | +26.0%Positive MonthNov 2022: +25.99% | -22.7%Negative MonthDec 2022: -22.72% |
| 2021 | β | β | β | β | β | -1.1%Neutral MonthJun 2021: -1.13% | -0.7%Neutral MonthJul 2021: -0.74% | +13.6%Positive MonthAug 2021: +13.63% | +7.3%Positive MonthSep 2021: +7.34% | +9.3%Positive MonthOct 2021: +9.34% | -10.7%Negative MonthNov 2021: -10.65% | -2.4%Negative MonthDec 2021: -2.36% |
| AvgΒ±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position β all Januaries together, all Februaries together, and so on β to show whether a given month has leaned positive or negative historically. βSimpleβ counts each month as +1 or β1. βWeightedβ gives larger moves more influence: +2 above +10%, β2 below β10%. With only 6 years of history for this asset, each monthβs score reflects a small number of observations β read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the assetβs full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each dayβs closing price by the price on January 1st of that year (or the assetβs first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in βAverage fromβ, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ40.00 Cr | β | βΉ186.00 Cr | β | β | β | 21.2% | β |
| Mar 2024 | βΉ33.00 Cr | β | βΉ0.00 | β | β | β | -19.5% | -100.0% |
| Mar 2023 | βΉ41.00 Cr | β | βΉ-24.00 | β | β | β | -66.1% | -108.2% |
| Mar 2022 | βΉ121.00 Cr | β | βΉ291.00 Cr | β | β | β | 57.1% | 1019.2% |
| Mar 2021 | βΉ77.00 Cr | β | βΉ26.00 Cr | β | β | β | -41.2% | -84.4% |
| Mar 2020 | βΉ131.00 Cr | β | βΉ167.00 Cr | β | β | β | -18.6% | -606.1% |
| Mar 2019 | βΉ161.00 Cr | β | βΉ-33.00 | β | β | β | 11.0% | -42.1% |
| Mar 2018 | βΉ145.00 Cr | β | βΉ-57.00 | β | β | β | -5.2% | 418.2% |
| Mar 2017 | βΉ153.00 Cr | β | βΉ-11.00 | β | β | β | 29.7% | -283.3% |
| Mar 2016 | β | β | β | β | β | β | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Jun 2014 15m | Jun 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Net Sales | 274 | 122 | 118 | 153 | 145 | 161 | 131 | 77 | 121 | 41 | 33 | 40 | 28 |
| Total Expenses | 180 | 74 | 73 | 136 | 133 | 140 | 87 | 48 | 58 | 39 | 30 | 52 | 32 |
| EBIT / Operating Profit | 93 | 48 | 45 | 18 | 11 | 21 | 44 | 28 | 63 | 2 | 3 | -12 | -4 |
| OPM % | 34 | 40 | 38 | 12 | 8 | 13 | 34 | 37 | 52 | 5 | 9 | -31 | -16 |
| Other Income | 38 | -5 | 13 | 34 | 27 | 41 | 221 | 124 | 323 | 41 | 50 | 236 | 18 |
| Finance Costs | 28 | 25 | 22 | 33 | 74 | 57 | 63 | 59 | 32 | 24 | 23 | 23 | 10 |
| Depreciation & Amortisation | 44 | 24 | 25 | 31 | 33 | 38 | 67 | 66 | 63 | 33 | 30 | 29 | 31 |
| Profit Before Tax | 59 | -5 | 12 | -12 | -69 | -33 | 134 | 26 | 291 | -14 | -1 | 172 | -27 |
| Tax % | -8 | 502 | 53 | -9 | -18 | 0 | -24 | 0 | 0 | 76 | -45 | -8 | - |
| Net Profit / PAT | 64 | -28 | 6 | -11 | -57 | -33 | 167 | 26 | 291 | -24 | 0 | 186 | -23 |
| EPS (βΉ) | 3.44 | -0.94 | 0.18 | -0.37 | -1.89 | -1.11 | 5.57 | 0.89 | 9.70 | -0.82 | -0.01 | 6.20 | -0.73 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Peer Comparison
Media & Entertainment sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Prime Focus Limitedthis co. | βΉ18.81 K Cr | βΉ40.00 Cr | 0.00 | 2.65 | 0.00 | 21.2% |
| SUN TV NETWORK LIMITED | βΉ21.93 K Cr | βΉ3.88 K Cr | 13.40 | 1.82 | 7.00 | -6.5% |
| PVR INOX LIMITED | βΉ10.23 K Cr | βΉ5.44 K Cr | β | 1.44 | 9.32 | -7.7% |
| Latent View Analytics Limited | βΉ9.09 K Cr | βΉ347.00 Cr | 107.00 | 7.23 | 54.52 | 18.8% |
| Zee Entertainment Enterprises Ltd. | βΉ8.56 K Cr | βΉ7.71 K Cr | 16.00 | 0.80 | 9.10 | -4.5% |
| Saregama India Ltd. | βΉ6.79 K Cr | βΉ1.01 K Cr | 33.20 | 4.09 | 21.02 | 32.9% |
| TIPS MUSIC LIMITED | βΉ6.50 K Cr | βΉ311.00 Cr | 37.40 | 25.32 | 37.52 | 28.5% |
| Industry Average | β | βΉ2.26 K Cr | 40.56 | 4.63 | 39.15 | 18.4% |
