Prime Focus Limited
Prime Focus Limited, together with its subsidiaries, provides integrated media services primarily in India, the United Kingdom, the United States, Canada, Australia, and internationally. The company engages in the motion picture, video, and television programme production activities; and business support activities. It also offers creative services, including visual effects, advertising, stereo 2D to 3D conversion, and feature and TV animation; equipment rental services; and post-production services, such as digital intermediate/color grading, audio, and picture post services in the media and entertainment industry. In addition, the company is involved in film investment activities; and provision of digital asset management, music production, content restoration, technology and software, technical, and visual special effects services; as well as operates a training institute. Further, it engages in leasing and renting of real estate properties and allied services. The company offers its services to Hollywood studios, Over-The-Top providers, broadcasters, advertisers, and production houses. The company was incorporated in 1997 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Revenue grew 21.2% YoY
Concerns1
- Negative free cash flow (βΉ1 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ40.00 Cr | β | βΉ186.00 Cr | β | β | β | 21.2% | β |
| Mar 2024 | βΉ33.00 Cr | β | βΉ0.00 | β | β | β | -19.5% | -100.0% |
| Mar 2023 | βΉ41.00 Cr | β | βΉ-24.00 | β | β | β | -66.1% | -108.2% |
| Mar 2022 | βΉ121.00 Cr | β | βΉ291.00 Cr | β | β | β | 57.1% | 1019.2% |
| Mar 2021 | βΉ77.00 Cr | β | βΉ26.00 Cr | β | β | β | -41.2% | -84.4% |
| Mar 2020 | βΉ131.00 Cr | β | βΉ167.00 Cr | β | β | β | -18.6% | -606.1% |
| Mar 2019 | βΉ161.00 Cr | β | βΉ-33.00 | β | β | β | 11.0% | -42.1% |
| Mar 2018 | βΉ145.00 Cr | β | βΉ-57.00 | β | β | β | -5.2% | 418.2% |
| Mar 2017 | βΉ153.00 Cr | β | βΉ-11.00 | β | β | β | 29.7% | -283.3% |
| Mar 2016 | β | β | β | β | β | β | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 28 |
| Total Expenses | 32 |
| EBIT / Operating Profit | -4 |
| OPM % | -16 |
| Other Income | 18 |
| Finance Costs | 10 |
| Depreciation & Amortisation | 31 |
| Profit Before Tax | -27 |
| Tax % | - |
| Net Profit / PAT | -23 |
| EPS (βΉ) | -0.73 |
| Dividend Payout % | - |
Peer Comparison
Media & Entertainment sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Prime Focus Limitedthis co. | βΉ18.81 K Cr | βΉ40.00 Cr | 0.00 | 2.65 | 0.00 | 21.2% |
| SUN TV NETWORK LIMITED | βΉ21.93 K Cr | βΉ3.88 K Cr | 13.40 | 1.82 | 7.00 | -6.5% |
| PVR INOX LIMITED | βΉ10.23 K Cr | βΉ5.44 K Cr | β | 1.44 | 9.32 | -7.7% |
| Latent View Analytics Limited | βΉ9.09 K Cr | βΉ347.00 Cr | 107.00 | 7.23 | 54.52 | 18.8% |
| Zee Entertainment Enterprises Ltd. | βΉ8.56 K Cr | βΉ7.71 K Cr | 16.00 | 0.80 | 9.10 | -4.5% |
| Saregama India Ltd. | βΉ6.79 K Cr | βΉ1.01 K Cr | 33.20 | 4.09 | 21.02 | 32.9% |
| TIPS MUSIC LIMITED | βΉ6.50 K Cr | βΉ311.00 Cr | 37.40 | 25.32 | 37.52 | 28.5% |
| Industry Average | β | βΉ2.26 K Cr | 40.56 | 4.63 | 39.15 | 18.4% |