PRISM JOHNSON LIMITED.
₹94.65-₹1.90 (-2.0%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹6,484 Cr
- P/E
- 68.1x
- EV / EBITDA
- 10.9x
- Revenue
- ₹6,726 Cr
- Net margin
- 2.7%
- ROCE
- 13.4%
Price chart
Technical chartScreen technicals →-39.7% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -13.0%
- 3M
- -9.9%
- 6M
- -29.2%
- 1Y
- -39.7%
- 5Y
- -23.5%
52-week range
Day change -₹1.90 (-2.0%) from ₹97 to ₹95 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in PRSMJOHNSN, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 50.0%
Concerns1
- Other income is 144.6% of PBT — a large share of earnings is non-operating
Rule-based from financial data. Not advice.
About the company
Prism Johnson Limited, an integrated building materials company, manufactures and sells cement, tiles, and ready-mixed concrete in India and internationally. It operates through Cement, H & R Johnson (India) (HRJ), Ready Mixed Concrete (RMC), and Insurance segments. The company offers Portland pozzolana and Ordinary Portland cement under the Champion, Champion Plus, Champion Duratech, and Champion All Weather brands.
Read moreShow less
Prism Johnson Limited, an integrated building materials company, manufactures and sells cement, tiles, and ready-mixed concrete in India and internationally. It operates through Cement, H & R Johnson (India) (HRJ), Ready Mixed Concrete (RMC), and Insurance segments. The company offers Portland pozzolana and Ordinary Portland cement under the Champion, Champion Plus, Champion Duratech, and Champion All Weather brands. It also provides ceramic, industrial, and vitrified tiles; and sanitaryware, bath fittings, faucets, accessories, and engineered marble and quartz products under the Johnson Tiles, Johnson Marbonite, Johnson Porselano, Johnson Bathware, Johnson Endura, and Johnson International brand names. Additionally, the company offers construction chemicals and plasters. Further, it engages in the general insurance business, including health, motor, home, and office insurance products. The company was formerly known as Prism Cement Limited and changed its name to Prism Johnson Limited in April 2018. Prism Johnson Limited was incorporated in 1992 and is headquartered in Mumbai, India.
- Sector
- Materials
- Shares outstanding
- 50.3 Cr shares
- ISIN
- INE010A01011
- BSE code
- 500338
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹6,484 Cr
- P/E
- 68.1x
- P/B
- 4.3x
- EV / EBITDA
- 10.9x
- EV / Sales
- 1.1x
- P/S
- 0.9x
- Earnings yield
- 1.5%
- 52-week high
- ₹162.50
- 52-week low
- ₹94.65
Profitability
- Operating margin
- 6.5%
- Net margin
- 2.7%
- EBITDA margin
- 10.5%
- ROE
- 13.7%
- ROCE
- 13.4%
- ROA
- 3.4%
- Dividend payout
- 0.0%
- Tax rate
- 3.0%
- Other income, % of PBT
- 144.6%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹6,726 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -4.9%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 4.8%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹743 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 73.2%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -46.3%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 50.0%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹454 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -27.5%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹26.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 9.4%
Solvency and efficiency
- Current ratio
- 1.21
- Debt / Equity
- 1.47
- Debt / Assets
- 0.36
- Debt / EBITDA
- 2.75
- Interest coverage
- 2.62
- Financial leverage
- 4.07
- CFO / Net profit
- 2.39
- Cash / Market cap
- 35.2%
- Cash per share
- ₹45.44
- Asset turnover
- 1.25
- Fixed asset turnover
- 2.50
- Capital intensity
- 0.40
- Debtor days
- 33 days
- Inventory turnover
- 4.10
- Cash conversion cycle
- -9 days
Where the revenue went
Some FY2025 lines are not reported, so the ones that are appear as a table.
| Line | FY2025 |
|---|---|
| Sales | ₹6,726 Cr |
| Expenses | ₹6,324 Cr |
| Operating profit | ₹401 Cr |
| Other income | ₹277 Cr |
| Interest | ₹205 Cr |
| Depreciation | ₹431 Cr |
| Profit before tax | ₹43 Cr |
| Tax and other | -₹59 Cr |
| Net profit | ₹102 Cr |
Revenue and net profit
Revenue fell 4.9% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹5,035 Cr | ₹200 Cr |
| FY2022 | ₹5,569 Cr | ₹133 Cr |
| FY2023 | ₹6,711 Cr | -₹59 Cr |
| FY2024 | ₹7,069 Cr | ₹190 Cr |
| FY2025 | ₹6,726 Cr | ₹102 Cr |
Cash flows
FY2025: ₹768 Cr from operations, ₹519 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹1,209 Cr | ₹1,082 Cr |
| FY2022 | ₹534 Cr | ₹288 Cr |
| FY2023 | ₹626 Cr | ₹289 Cr |
| FY2024 | ₹454 Cr | ₹505 Cr |
| FY2025 | ₹768 Cr | ₹519 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹6,726 Cr-4.9%1Y
- Net profit
- ₹102 Cr-46.3%1Y
- Cash from operations
- ₹768 Cr
- Free cash flow
- ₹519 Cr+2.8%1Y
- Revenue CAGR, 5Y
- 4.8%
- EBITDA CAGR, 5Y
- 6.5%
- Net profit CAGR, 5Y
- 50.0%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹6,726 Cr | ₹401 Cr | — | ₹102 Cr | ₹768 Cr | ₹519 Cr | 6.8% | -4.9% | -46.3% |
Monthly returns
Month-by-month returns of PRSMJOHNSN across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹5,652 Cr |
| Equity capital | ₹503 Cr |
| Reserves | ₹988 Cr |
| Borrowings | ₹1,734 Cr |
| Other liabilities | ₹2,427 Cr |
| Assets | ₹5,652 Cr |
| Fixed assets | ₹2,826 Cr |
| Capital work in progress | ₹136 Cr |
| Investments | ₹469 Cr |
| Other assets | ₹2,221 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
PRSMJOHNSN trades at 68.1x earnings against a peer median of 35.5x (a 92% premium).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| PRISM JOHNSON LIMITED.PRSMJOHNSNthis companyP/E ↑ premium | ₹6,484 Cr | 68.1x | 4.3x | 13.7% | 10.9x |
| Elantas Beck India LtdELANTAS | ₹7,067 Cr | 51.2x | 7.6x | — | — |
| Gujarat Narmada Valley Fert.Co.LtdGNFC | ₹6,959 Cr | 11.2x | 0.8x | 5.9% | 6.3x |
| Gujarat State Fertilizers & Chem.LtdGSFC | ₹6,911 Cr | 10.8x | 0.6x | 4.2% | 6.6x |
| Galaxy Surfactants LimitedGALAXYSURF | ₹6,641 Cr | 41.1x | 4.4x | 14.2% | 19.2x |
| Indian Metals & Ferro Alloys LimitedIMFA | ₹6,603 Cr | 20.0x | 2.6x | 17.5% | 10.1x |
| India Glycols LtdINDIAGLYCO | ₹6,455 Cr | 32.1x | 3.0x | 8.9% | 17.5x |
| Archean Chemical Industries LimitedACI | ₹6,326 Cr | 30.9x | 3.3x | 18.9% | 12.2x |
| Jai Balaji Industries LimitedJAIBALAJI | ₹6,004 Cr | 20.5x | 2.7x | 58.5% | 5.4x |
| Peer median | — | 35.5x | 3.7x | 12.9% | 19.2x |
Year-to-date ROI
PRSMJOHNSN since 1 January, against earlier years.
Historical volatility
PRSMJOHNSN's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 12.0% |
| FY2022 | 9.0% |
| FY2023 | 6.0% |
| FY2024 | 7.0% |
| FY2025 | 6.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹6,726 Cr |
| Costs | |
| Interest | ₹205 Cr |
| Expenses | ₹6,324 Cr |
| Operating profitOperating Profit | ₹401 Cr |
| Other income and charges | |
| Profit before tax | ₹43 Cr |
| Tax | |
| Net profitNet Profit | ₹102 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹5,652 Cr |
| Equity capitalEquity Capital | ₹503 Cr |
| Reserves | ₹988 Cr |
| Borrowings | ₹1,734 Cr |
| Other liabilitiesOther Liabilities | ₹2,427 Cr |
| AssetsTotal Assets | ₹5,652 Cr |
| Fixed assetsFixed Assets | ₹2,826 Cr |
| Capital work in progressCWIP | ₹136 Cr |
| Investments | ₹469 Cr |
| Other assetsOther Assets | ₹2,221 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹768 Cr |
| Investing cash flowCash from Investing Activity | -₹249 Cr |
| Financing cash flowCash from Financing Activity | -₹544 Cr |
| Change in cashNet Cash Flow | -₹26 Cr |
Learn while you research
Academy chapters picked for PRISM JOHNSON LIMITED. and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 68.1, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Business Cycles & StocksThese cyclical sectors win and lose in different macro phases.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read