PRISM JOHNSON LIMITED.
Prism Johnson Limited, an integrated building materials company, manufactures and sells cement, tiles, and ready-mixed concrete in India and internationally. It operates through Cement, H & R Johnson (India) (HRJ), Ready Mixed Concrete (RMC), and Insurance segments. The company offers Portland pozzolana and Ordinary Portland cement under the Champion, Champion Plus, Champion Duratech, and Champion All Weather brands. It also provides ceramic, industrial, and vitrified tiles; and sanitaryware, bath fittings, faucets, accessories, and engineered marble and quartz products under the Johnson Tiles, Johnson Marbonite, Johnson Porselano, Johnson Bathware, Johnson Endura, and Johnson International brand names. Additionally, the company offers construction chemicals and plasters. Further, it engages in the general insurance business, including health, motor, home, and office insurance products. The company was formerly known as Prism Cement Limited and changed its name to Prism Johnson Limited in April 2018. Prism Johnson Limited was incorporated in 1992 and is headquartered in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 50.0%
Concerns1
- Other income is 144.6% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ6.73 K Cr | β | βΉ102.00 Cr | β | β | 6.8% | -4.9% | -46.3% |
| Mar 2024 | βΉ7.07 K Cr | β | βΉ190.00 Cr | β | β | 13.7% | 5.3% | -422.0% |
| Mar 2023 | βΉ6.71 K Cr | β | βΉ-59.00 | β | β | -4.9% | 20.5% | -144.4% |
| Mar 2022 | βΉ5.57 K Cr | β | βΉ133.00 Cr | β | β | 10.5% | 10.6% | -33.5% |
| Mar 2021 | βΉ5.04 K Cr | β | βΉ200.00 Cr | β | β | 17.6% | -9.8% | 700.0% |
| Mar 2020 | βΉ5.58 K Cr | β | βΉ25.00 Cr | β | β | 2.7% | -6.3% | -82.9% |
| Mar 2019 | βΉ5.96 K Cr | β | βΉ146.00 Cr | β | β | 12.8% | 10.1% | 108.6% |
| Mar 2018 | βΉ5.41 K Cr | β | βΉ70.00 Cr | β | β | 6.8% | 7.7% | 288.9% |
| Mar 2017 | βΉ5.02 K Cr | β | βΉ18.00 Cr | β | β | 1.9% | -4.9% | 125.0% |
| Mar 2016 | βΉ5.28 K Cr | β | βΉ8.00 Cr | β | β | 0.9% | -5.7% | -46.7% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 7,057 |
| Total Expenses | 6,498 |
| EBIT / Operating Profit | 558 |
| OPM % | 8% |
| Other Income | 278 |
| Finance Costs | 182 |
| Depreciation & Amortisation | 467 |
| Profit Before Tax | 187 |
| Tax % | - |
| Net Profit / PAT | 207 |
| EPS (βΉ) | 4.11 |
| Dividend Payout % | - |
Peer Comparison
Materials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| PRISM JOHNSON LIMITED.this co. | βΉ6.48 K Cr | βΉ6.73 K Cr | 68.10 | 4.29 | 10.86 | -4.9% |
| UltraTech Cement Ltd | βΉ3.55 L Cr | βΉ71.89 K Cr | 48.60 | 5.02 | 27.23 | 4.7% |
| JSW Steel Limited | βΉ2.88 L Cr | βΉ1.28 L Cr | 38.00 | 3.45 | 14.23 | -5.5% |
| Asian Paints Ltd. | βΉ2.77 L Cr | βΉ29.55 K Cr | 69.60 | 14.50 | 35.04 | -5.4% |
| Hindustan Zinc Ltd. | βΉ2.66 L Cr | βΉ33.97 K Cr | 25.50 | 19.57 | 18.58 | 17.4% |
| Coal India Limited | βΉ2.64 L Cr | βΉ1.59 K Cr | 12.40 | 13.24 | 16.33 | 5.1% |
| Vedanta Limited | βΉ2.49 L Cr | βΉ74.30 K Cr | 26.50 | 3.37 | 12.82 | 5.0% |
| Industry Average | β | βΉ10.75 K Cr | 47.54 | 5.23 | 30.19 | 121.8% |