Rain Industries Limited
Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. The company operates through three segments: Carbon, Advanced Materials and Cement. It offers calcined petroleum coke, coal tar pitch, green petroleum coke, and derivatives of coal tar distillation, including carbon black, creosote, naphthalene, and other aromatic oils, as well as generates electricity and steam from waste-heat recovery process. The company also provides engineered products comprising CARBORES, PETRORES, LiONCOAT, and sealer coatings; chemical intermediates, such as refined naphthalene, phthalic anhydride, modifiers, benzene, toluene, xylene, solvents, and fuel additives; and resin products, including carbon, pure, and hydrogenated hydrocarbon resins, as well as phenolics for specialty chemicals, coatings, adhesives, construction, automotive, lithium-ion batteries, energy storage, petroleum, and other industries. In addition, it offers ordinary cement and Portland pozzolana cement for construction under the Priya Cement brand. Rain Industries Limited was formerly known as Rain Commodities Limited and changed its name to Rain Industries Limited in July 2013. The company was incorporated in 1974 and is based in Hyderabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Revenue grew 13.7% YoY
Concerns1
- Valuation elevated β PE of 188.0x is 295% above Materials median of 47.5x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | β | β | β | β | β | β | β | β |
| Mar 2024 | βΉ141.00 Cr | β | βΉ39.00 Cr | β | β | β | 13.7% | -26.4% |
| Mar 2023 | βΉ124.00 Cr | β | βΉ53.00 Cr | β | β | β | 129.6% | 89.3% |
| Mar 2022 | βΉ54.00 Cr | β | βΉ28.00 Cr | β | β | β | 0.0% | -9.7% |
| Mar 2021 | βΉ54.00 Cr | β | βΉ31.00 Cr | β | β | β | 12.5% | 14.8% |
| Mar 2020 | βΉ48.00 Cr | β | βΉ27.00 Cr | β | β | β | -25.0% | -22.9% |
| Mar 2019 | βΉ64.00 Cr | β | βΉ35.00 Cr | β | β | β | -39.0% | -41.7% |
| Mar 2018 | βΉ105.00 Cr | β | βΉ60.00 Cr | β | β | β | 75.0% | 87.5% |
| Mar 2017 | βΉ60.00 Cr | β | βΉ32.00 Cr | β | β | β | 33.3% | -3.0% |
| Mar 2016 | βΉ45.00 Cr | β | βΉ33.00 Cr | β | β | β | -47.7% | 26.9% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 127 |
| Total Expenses | 119 |
| EBIT / Operating Profit | 8 |
| OPM % | 6 |
| Other Income | 34 |
| Finance Costs | 16 |
| Depreciation & Amortisation | 1 |
| Profit Before Tax | 25 |
| Tax % | - |
| Net Profit / PAT | 25 |
| EPS (βΉ) | 0.75 |
| Dividend Payout % | - |
Peer Comparison
Materials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Rain Industries Limitedthis co. | βΉ4.69 K Cr | βΉ141.00 Cr | 188.00 | 5.13 | 0.00 | 13.7% |
| UltraTech Cement Ltd | βΉ3.55 L Cr | βΉ71.89 K Cr | 48.60 | 5.02 | 27.23 | 4.7% |
| JSW Steel Limited | βΉ2.88 L Cr | βΉ1.28 L Cr | 38.00 | 3.45 | 14.23 | -5.5% |
| Asian Paints Ltd. | βΉ2.77 L Cr | βΉ29.55 K Cr | 69.60 | 14.50 | 35.04 | -5.4% |
| Hindustan Zinc Ltd. | βΉ2.66 L Cr | βΉ33.97 K Cr | 25.50 | 19.57 | 18.58 | 17.4% |
| Coal India Limited | βΉ2.64 L Cr | βΉ1.59 K Cr | 12.40 | 13.24 | 16.33 | 5.1% |
| Vedanta Limited | βΉ2.49 L Cr | βΉ74.30 K Cr | 26.50 | 3.37 | 12.82 | 5.0% |
| Industry Average | β | βΉ10.75 K Cr | 47.54 | 5.23 | 30.19 | 121.8% |