Rain Industries Limited
Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. The company operates through three segments: Carbon, Advanced Materials and Cement. It offers calcined petroleum coke, coal tar pitch, green petroleum coke, and derivatives of coal tar distillation, including carbon black, creosote, naphthalene, and other aromatic oils, as well as generates electricity and steam from waste-heat recovery process. The company also provides engineered products comprising CARBORES, PETRORES, LiONCOAT, and sealer coatings; chemical intermediates, such as refined naphthalene, phthalic anhydride, modifiers, benzene, toluene, xylene, solvents, and fuel additives; and resin products, including carbon, pure, and hydrogenated hydrocarbon resins, as well as phenolics for specialty chemicals, coatings, adhesives, construction, automotive, lithium-ion batteries, energy storage, petroleum, and other industries. In addition, it offers ordinary cement and Portland pozzolana cement for construction under the Priya Cement brand. Rain Industries Limited was formerly known as Rain Commodities Limited and changed its name to Rain Industries Limited in July 2013. The company was incorporated in 1974 and is based in Hyderabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockRule-based from financial data. Not advice.
Historically, Jul has averaged the highest return (+15.6%); Feb the lowest (-7.5%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | +7.2%Positive MonthJan 2026: +7.23% | -4.1%Negative MonthFeb 2026: -4.13% | -28.2%Negative MonthMar 2026: -28.19% | +18.2%Positive MonthApr 2026: +18.17% | +24.1%Positive MonthMay 2026: +24.14% | +15.9%Positive MonthJun 2026: +15.87% | +21.5%*Positive MonthJul 2026: +21.55% | β | β | β | β | β |
| 2025 | -14.4%Negative MonthJan 2025: -14.38% | -16.0%Negative MonthFeb 2025: -16.03% | +10.7%Positive MonthMar 2025: +10.72% | +5.2%Positive MonthApr 2025: +5.23% | -0.6%Neutral MonthMay 2025: -0.56% | +4.6%Positive MonthJun 2025: +4.61% | +6.3%Positive MonthJul 2025: +6.27% | -13.5%Negative MonthAug 2025: -13.52% | -5.6%Negative MonthSep 2025: -5.57% | +4.3%Positive MonthOct 2025: +4.33% | -18.6%Negative MonthNov 2025: -18.56% | +32.9%Positive MonthDec 2025: +32.90% |
| 2024 | +12.9%Positive MonthJan 2024: +12.94% | +5.7%Positive MonthFeb 2024: +5.69% | -18.2%Negative MonthMar 2024: -18.15% | +15.8%Positive MonthApr 2024: +15.80% | -6.4%Negative MonthMay 2024: -6.36% | -1.6%Neutral MonthJun 2024: -1.59% | +8.3%Positive MonthJul 2024: +8.28% | -2.5%Negative MonthAug 2024: -2.50% | +6.2%Positive MonthSep 2024: +6.16% | -10.3%Negative MonthOct 2024: -10.27% | -4.9%Negative MonthNov 2024: -4.92% | +10.2%Positive MonthDec 2024: +10.22% |
| 2023 | -1.3%Neutral MonthJan 2023: -1.32% | -8.8%Negative MonthFeb 2023: -8.81% | -3.1%Negative MonthMar 2023: -3.06% | +9.0%Positive MonthApr 2023: +8.99% | -6.2%Negative MonthMay 2023: -6.19% | +7.2%Positive MonthJun 2023: +7.19% | +2.7%Positive MonthJul 2023: +2.66% | -3.1%Negative MonthAug 2023: -3.13% | +1.0%Neutral MonthSep 2023: +1.05% | -6.4%Negative MonthOct 2023: -6.37% | -5.4%Negative MonthNov 2023: -5.43% | +6.1%Positive MonthDec 2023: +6.09% |
| 2022 | -10.2%Negative MonthJan 2022: -10.17% | -14.3%Negative MonthFeb 2022: -14.27% | +5.0%Positive MonthMar 2022: +4.95% | -11.5%Negative MonthApr 2022: -11.53% | -2.0%Negative MonthMay 2022: -2.01% | -12.9%Negative MonthJun 2022: -12.91% | +20.7%Positive MonthJul 2022: +20.70% | +13.2%Positive MonthAug 2022: +13.22% | -18.2%Negative MonthSep 2022: -18.22% | +2.2%Positive MonthOct 2022: +2.20% | +8.2%Positive MonthNov 2022: +8.20% | -5.6%Negative MonthDec 2022: -5.56% |
| 2021 | β | β | β | β | β | +10.7%Positive MonthJun 2021: +10.65% | +34.1%Positive MonthJul 2021: +34.06% | -13.7%Negative MonthAug 2021: -13.65% | +6.6%Positive MonthSep 2021: +6.61% | -5.3%Negative MonthOct 2021: -5.30% | -12.3%Negative MonthNov 2021: -12.34% | +20.2%Positive MonthDec 2021: +20.20% |
| AvgΒ±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position β all Januaries together, all Februaries together, and so on β to show whether a given month has leaned positive or negative historically. βSimpleβ counts each month as +1 or β1. βWeightedβ gives larger moves more influence: +2 above +10%, β2 below β10%. With only 6 years of history for this asset, each monthβs score reflects a small number of observations β read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the assetβs full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each dayβs closing price by the price on January 1st of that year (or the assetβs first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in βAverage fromβ, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | β | β | β | β | β | β | β | β |
| Mar 2024 | βΉ141.00 Cr | β | βΉ39.00 Cr | β | β | β | 13.7% | -26.4% |
| Mar 2023 | βΉ124.00 Cr | β | βΉ53.00 Cr | β | β | β | 129.6% | 89.3% |
| Mar 2022 | βΉ54.00 Cr | β | βΉ28.00 Cr | β | β | β | 0.0% | -9.7% |
| Mar 2021 | βΉ54.00 Cr | β | βΉ31.00 Cr | β | β | β | 12.5% | 14.8% |
| Mar 2020 | βΉ48.00 Cr | β | βΉ27.00 Cr | β | β | β | -25.0% | -22.9% |
| Mar 2019 | βΉ64.00 Cr | β | βΉ35.00 Cr | β | β | β | -39.0% | -41.7% |
| Mar 2018 | βΉ105.00 Cr | β | βΉ60.00 Cr | β | β | β | 75.0% | 87.5% |
| Mar 2017 | βΉ60.00 Cr | β | βΉ32.00 Cr | β | β | β | 33.3% | -3.0% |
| Mar 2016 | βΉ45.00 Cr | β | βΉ33.00 Cr | β | β | β | -47.7% | 26.9% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Net Sales | 71 | 8 | 86 | 45 | 60 | 105 | 64 | 48 | 54 | 54 | 124 | 141 | 127 |
| Total Expenses | 75 | 12 | 91 | 48 | 62 | 112 | 67 | 50 | 56 | 63 | 127 | 142 | 119 |
| EBIT / Operating Profit | -4 | -4 | -4 | -3 | -3 | -6 | -3 | -3 | -2 | -9 | -3 | -1 | 8 |
| OPM % | -6 | -58 | -5 | -7 | -4 | -6 | -5 | -5 | -4 | -17 | -2 | 0 | 6 |
| Other Income | 58 | 61 | 56 | 68 | 59 | 104 | 61 | 50 | 50 | 50 | 79 | 64 | 34 |
| Finance Costs | 26 | 22 | 24 | 29 | 18 | 20 | 19 | 12 | 8 | 8 | 16 | 19 | 16 |
| Depreciation & Amortisation | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 28 | 34 | 27 | 35 | 39 | 77 | 39 | 35 | 39 | 32 | 60 | 44 | 25 |
| Tax % | 45 | 28 | 2 | 6 | 17 | 22 | 8 | 21 | 20 | 14 | 11 | 11 | - |
| Net Profit / PAT | 15 | 25 | 26 | 33 | 32 | 60 | 35 | 27 | 31 | 28 | 53 | 39 | 25 |
| EPS (βΉ) | 0.45 | 0.73 | 0.78 | 0.98 | 0.95 | 1.80 | 1.05 | 0.81 | 0.93 | 0.83 | 1.58 | 1.16 | 0.75 |
| Dividend Payout % | 220 | 137 | 129 | 102 | 210 | 56 | 95 | 123 | 108 | 121 | 63 | 86 | - |
Peer Comparison
Materials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Rain Industries Limitedthis co. | βΉ4.69 K Cr | βΉ141.00 Cr | 188.00 | 5.13 | 0.00 | 13.7% |
| UltraTech Cement Ltd | βΉ3.55 L Cr | βΉ71.89 K Cr | 48.60 | 5.02 | 27.23 | 4.7% |
| JSW Steel Limited | βΉ2.88 L Cr | βΉ1.28 L Cr | 38.00 | 3.45 | 14.23 | -5.5% |
| Asian Paints Ltd. | βΉ2.77 L Cr | βΉ29.55 K Cr | 69.60 | 14.50 | 35.04 | -5.4% |
| Hindustan Zinc Ltd. | βΉ2.66 L Cr | βΉ33.97 K Cr | 25.50 | 19.57 | 18.58 | 17.4% |
| Coal India Limited | βΉ2.64 L Cr | βΉ1.59 K Cr | 12.40 | 13.24 | 16.33 | 5.1% |
| Vedanta Limited | βΉ2.49 L Cr | βΉ74.30 K Cr | 26.50 | 3.37 | 12.82 | 5.0% |
| Industry Average | β | βΉ10.75 K Cr | 47.54 | 5.23 | 30.19 | 121.8% |
