Shyam Metalics and Energy Limited
₹1,163.80+₹24.80 (+2.2%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹22,691 Cr
- P/E
- 43.5x
- EV / EBITDA
- 30.4x
- Revenue
- ₹6,474 Cr
- Net margin
- 5.3%
- ROCE
- 11.2%
Price chart
Technical chartScreen technicals →+28.3% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- +9.8%
- 3M
- +13.9%
- 6M
- +33.4%
- 1Y
- +28.3%
- 5Y
- +227.1%
52-week range
Day change +₹24.80 (+2.2%) from ₹1,139 to ₹1,164 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in SHYAMMETL, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 25.9%
Concerns1
- Low return on equity of 6.3%
Rule-based from financial data. Not advice.
About the company
Shyam Metalics and Energy Limited, an integrated metal-producing company, manufactures and sells long steel products and ferro alloys in India, and internationally.
Read moreShow less
Shyam Metalics and Energy Limited, an integrated metal-producing company, manufactures and sells long steel products and ferro alloys in India, and internationally. The company produces long steel products, such as iron ore pellets, sponge iron, billets, thermos-mechanically treated bars, structural steel, wire rods, ferro alloys, color-coated sheets, cold-rolled coils and sheets, pig iron, and stainless-steel products. It also manufactures and sells aluminum foils for use in food packaging, pharmaceutical and cosmetic packaging, flexible packaging, electronics, and energy storage battery applications. The company sells its products under the SEL Tiger brand. In addition, it operates three manufacturing plants, which include captive power plants with an installed capacity of 227 MW, located in Odisha and West Bengal. The company exports its products to approximately 25 countries. Shyam Metalics and Energy Limited was founded in 1991 and is headquartered in Kolkata, India.
- Sector
- Materials
- Shares outstanding
- 27.9 Cr shares
- ISIN
- INE810G01011
- BSE code
- 543299
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹22,691 Cr
- P/E
- 43.5x
- P/B
- 3.7x
- EV / EBITDA
- 30.4x
- EV / Sales
- 3.3x
- P/S
- 3.4x
- Earnings yield
- 2.3%
- 52-week high
- ₹1,226.30
- 52-week low
- ₹760.85
Profitability
- Operating margin
- 9.5%
- Net margin
- 5.3%
- EBITDA margin
- 11.0%
- ROE
- 6.3%
- ROCE
- 11.2%
- ROA
- 4.8%
- Dividend payout
- 36.0%
- Tax rate
- 23.0%
- Other income, % of PBT
- 21.1%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹6,474 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -2.9%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 25.9%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹732 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 34.8%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 39.6%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 27.3%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹505 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -10.1%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹5.00 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 32.9%
Solvency and efficiency
- Current ratio
- 3.43
- Debt / Equity
- 0.02
- Debt / Assets
- 0.01
- Debt / EBITDA
- 0.14
- Interest coverage
- 10.97
- Financial leverage
- 1.31
- CFO / Net profit
- 1.44
- Cash / Market cap
- 12.3%
- Cash per share
- ₹99.75
- Asset turnover
- 0.92
- Fixed asset turnover
- 4.84
- Capital intensity
- 0.21
- Debtor days
- 50 days
- Inventory turnover
- 6.52
- Cash conversion cycle
- 13 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹8 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹5,697 Cr |
| Sales | Operating profit | ₹777 Cr |
| Operating profit | Interest | ₹50 Cr |
| Operating profit | Depreciation | ₹211 Cr |
| Operating profit | Profit before tax | ₹516 Cr |
| Other income | Profit before tax | ₹144 Cr |
| Profit before tax | Tax and other | ₹170 Cr |
| Profit before tax | Net profit | ₹490 Cr |
Revenue and net profit
Revenue fell 2.9% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹3,024 Cr | ₹439 Cr |
| FY2022 | ₹4,658 Cr | ₹810 Cr |
| FY2023 | ₹6,264 Cr | ₹299 Cr |
| FY2024 | ₹6,668 Cr | ₹351 Cr |
| FY2025 | ₹6,474 Cr | ₹490 Cr |
Cash flows
FY2025: ₹278 Cr from operations, ₹89.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹599 Cr | ₹485 Cr |
| FY2022 | ₹714 Cr | -₹275 Cr |
| FY2023 | ₹562 Cr | -₹59 Cr |
| FY2024 | ₹505 Cr | -₹1,014 Cr |
| FY2025 | ₹278 Cr | ₹89 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹6,474 Cr-2.9%1Y
- Net profit
- ₹490 Cr+39.6%1Y
- Cash from operations
- ₹278 Cr
- Free cash flow
- ₹89 Cr
- Revenue CAGR, 5Y
- 25.9%
- EBITDA CAGR, 5Y
- 18.2%
- Net profit CAGR, 5Y
- 27.3%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹6,474 Cr | ₹777 Cr | — | ₹490 Cr | ₹278 Cr | ₹89 Cr | 8.2% | -2.9% | +39.6% |
Monthly returns
Month-by-month returns of SHYAMMETL across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹7,424 Cr |
| Equity capital | ₹278 Cr |
| Reserves | ₹5,709 Cr |
| Borrowings | ₹205 Cr |
| Other liabilities | ₹1,232 Cr |
| Assets | ₹7,424 Cr |
| Fixed assets | ₹1,730 Cr |
| Capital work in progress | ₹287 Cr |
| Investments | ₹3,164 Cr |
| Other assets | ₹2,243 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
SHYAMMETL trades at 43.5x earnings against a peer median of 35.5x (a 23% premium).
Not shown (no positive earnings and no EV / Sales): KIOCL Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Shyam Metalics and Energy LimitedSHYAMMETLthis companyP/E ↑ premium | ₹22,691 Cr | 43.5x | 3.7x | 6.3% | 30.4x |
| The Ramco Cements LimitedRAMCOCEM | ₹25,613 Cr | 133.0x | 3.4x | 5.5% | 18.8x |
| Himadri Speciality Chemical Ltd.HSCL | ₹23,955 Cr | 35.8x | 5.9x | 13.8% | 35.2x |
| SUMITOMO CHEMICAL INDIA LIMITEDSUMICHEM | ₹22,020 Cr | 40.7x | 6.9x | 15.2% | 37.9x |
| KIOCL LimitedKIOCL | ₹22,004 Cr | — | 13.3x | -4.3% | -995.6x |
| Deepak Nitrite LimitedDEEPAKNTR | ₹21,434 Cr | 101.0x | 6.8x | 14.7% | 32.6x |
| Bayer CropScience Limited.BAYERCROP | ₹19,912 Cr | 32.7x | 6.4x | 26.0% | 18.5x |
| Kansai Nerolac PaintsKANSAINER | ₹18,778 Cr | 28.4x | 2.9x | 20.9% | 10.4x |
| Gujarat Mineral Development CorporaGMDCLTD | ₹18,131 Cr | 27.5x | 2.7x | 9.8% | 19.5x |
| Peer median | — | 35.5x | 3.7x | 12.9% | 19.2x |
Year-to-date ROI
SHYAMMETL since 1 January, against earlier years.
Historical volatility
SHYAMMETL's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 22.0% |
| FY2022 | 25.0% |
| FY2023 | 8.0% |
| FY2024 | 10.0% |
| FY2025 | 12.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹6,474 Cr |
| Costs | |
| Interest | ₹50 Cr |
| Expenses | ₹5,697 Cr |
| Operating profitOperating Profit | ₹777 Cr |
| Other income and charges | |
| Profit before tax | ₹660 Cr |
| Tax | |
| Net profitNet Profit | ₹490 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹7,424 Cr |
| Equity capitalEquity Capital | ₹278 Cr |
| Reserves | ₹5,709 Cr |
| Borrowings | ₹205 Cr |
| Other liabilitiesOther Liabilities | ₹1,232 Cr |
| AssetsTotal Assets | ₹7,424 Cr |
| Fixed assetsFixed Assets | ₹1,730 Cr |
| Capital work in progressCWIP | ₹287 Cr |
| Investments | ₹3,164 Cr |
| Other assetsOther Assets | ₹2,243 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹278 Cr |
| Investing cash flowCash from Investing Activity | -₹189 Cr |
| Financing cash flowCash from Financing Activity | -₹84 Cr |
| Change in cashNet Cash Flow | ₹5 Cr |
Learn while you research
Academy chapters picked for Shyam Metalics and Energy Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 43.5, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Business Cycles & StocksThese cyclical sectors win and lose in different macro phases.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read