Subros Ltd.
Subros Limited engages in the manufacture and sale of thermal products for automotive applications in India. The company offers compressors; automotive condensers; heating, ventilating, and air conditioning systems, such as heaters, evaporators, and blower units; tubes and hoses; bus AC; driver cabin AC for railway engines; commercial and residential AC; transport refrigeration systems; truck cabin AC systems; and off-roader AC systems. It also exports its products. The company was incorporated in 1985 and is headquartered in New Delhi, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Comfortable interest coverage of 21.3x
Concerns1
- Negative free cash flow (₹3 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹3.37 K Cr | — | ₹150.00 Cr | — | — | 13.7% | 9.7% | 53.1% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 3,488 |
| Total Expenses | 3,168 |
| EBIT / Operating Profit | 319 |
| OPM % | 9% |
| Other Income | 36 |
| Finance Costs | 11 |
| Depreciation & Amortisation | 128 |
| Profit Before Tax | 217 |
| Tax % | - |
| Net Profit / PAT | 160 |
| EPS (₹) | 24.56 |
| Dividend Payout % | - |
Peer Comparison
Automobiles & Components sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Subros Ltd.this co. | ₹5.42 K Cr | ₹3.37 K Cr | 33.80 | 4.66 | 19.66 | 9.7% |
| Maruti Suzuki India Ltd. | ₹5.16 L Cr | ₹1.52 L Cr | 36.20 | 5.30 | 25.33 | 7.8% |
| Mahindra & Mahindra Ltd. | ₹4.55 L Cr | ₹1.19 L Cr | 32.50 | 6.84 | 26.39 | 17.1% |
| Bajaj Auto Limited | ₹2.67 L Cr | ₹50.01 K Cr | 30.50 | 8.68 | 26.02 | 11.9% |
| Eicher Motors Ltd. | ₹2.03 L Cr | ₹18.45 K Cr | 43.20 | 10.56 | — | 14.8% |
| HYUNDAI MOTOR INDIA LIMITED | ₹1.88 L Cr | ₹67.65 K Cr | 33.40 | 11.03 | 17.74 | -1.3% |
| TVS Motor Company Ltd. | ₹1.78 L Cr | ₹36.25 K Cr | 56.60 | 18.32 | 49.03 | 14.1% |
| Industry Average | — | ₹15.02 K Cr | 51.90 | 6.13 | 25.31 | 7.0% |