Swan Corp Limited
₹228.15-₹10.65 (-4.5%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹13,226 Cr
- P/E
- 738.0x
- EV / EBITDA
- 555.0x
- Revenue
- ₹135 Cr
- Net margin
- 0.5%
- ROCE
- 0.3%
Price chart
Technical chartScreen technicals →-52.2% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -18.6%
- 3M
- -25.4%
- 6M
- -31.8%
- 1Y
- -52.2%
- 5Y
- +73.8%
52-week range
Day change -₹10.65 (-4.5%) from ₹239 to ₹228 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in SWANCORP, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 144.0%
Concerns1
- Low interest coverage ratio of 1.3x
Rule-based from financial data. Not advice.
About the company
Swan Corp Limited manufactures and markets cotton, polyester cotton, linen and viscose fabrics, and non-lycra products in India and internationally. It operates through Textiles, Energy, Construction/Others, Distribution & Development, Warehousing, Manufacturing, power generation, Shipyard segments. The company develops commercial and residential real estate projects.
Read moreShow less
Swan Corp Limited manufactures and markets cotton, polyester cotton, linen and viscose fabrics, and non-lycra products in India and internationally. It operates through Textiles, Energy, Construction/Others, Distribution & Development, Warehousing, Manufacturing, power generation, Shipyard segments. The company develops commercial and residential real estate projects. It is also involved in the operation of the LNG port terminal. In addition, the company engages in the trading of petrochemical products. Further, it engages in shipbuilding, ship repair and retrofitting, heavy engineering, and offshore fabrication. The company was formerly known as Swan Energy Limited and changed its name to Swan Corp Limited in July 2025. Swan Corp Limited was incorporated in 1909 and is based in Mumbai, India.
- Sector
- Textiles
- Shares outstanding
- 31.4 Cr shares
- ISIN
- INE665A01038
- BSE code
- 503310
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹13,226 Cr
- P/E
- 738.0x
- P/B
- 2.9x
- EV / EBITDA
- 555.0x
- EV / Sales
- 34.5x
- P/S
- 34.3x
- Earnings yield
- 0.1%
- 52-week high
- ₹481.25
- 52-week low
- ₹228.15
Profitability
- Operating margin
- 3.9%
- Net margin
- 0.5%
- EBITDA margin
- 6.2%
- ROE
- 0.0%
- ROCE
- 0.3%
- ROA
- 0.0%
- Dividend payout
- 144.0%
- Tax rate
- 25.0%
- Other income, % of PBT
- 300.0%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹135 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -65.0%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 4.7%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹24.0 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -20.0%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 350.0%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -12.9%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹12.0 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 100.0%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹1,013 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 185.7%
Solvency and efficiency
- Current ratio
- 77.06
- Debt / Equity
- 0.08
- Debt / Assets
- 0.08
- Debt / EBITDA
- 15.96
- Interest coverage
- 1.25
- Financial leverage
- 1.10
- CFO / Net profit
- -6.00
- Cash / Market cap
- 10.9%
- Cash per share
- ₹46.00
- Asset turnover
- 0.08
- Fixed asset turnover
- 4.83
- Capital intensity
- 0.21
- Debtor days
- 86 days
- Inventory turnover
- 2.66
- Cash conversion cycle
- 161 days
Where the revenue went
FY2025 ended in a loss, so the lines are listed rather than drawn as a flow.
| Line | FY2025 |
|---|---|
| Sales | ₹135 Cr |
| Expenses | ₹147 Cr |
| Operating profit | -₹11 Cr |
| Other income | ₹34 Cr |
| Interest | ₹3 Cr |
| Depreciation | ₹8 Cr |
| Profit before tax | ₹12 Cr |
| Tax and other | ₹3 Cr |
| Net profit | ₹9 Cr |
Revenue and net profit
Revenue fell 65.0% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹253 Cr | ₹1 Cr |
| FY2022 | ₹409 Cr | ₹3 Cr |
| FY2023 | ₹547 Cr | ₹4 Cr |
| FY2024 | ₹386 Cr | ₹2 Cr |
| FY2025 | ₹135 Cr | ₹9 Cr |
Cash flows
FY2025: -₹17.0 Cr from operations, -₹993 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹26 Cr | -₹8 Cr |
| FY2022 | ₹10 Cr | -₹98 Cr |
| FY2023 | -₹6 Cr | -₹152 Cr |
| FY2024 | -₹12 Cr | -₹2,317 Cr |
| FY2025 | -₹17 Cr | -₹993 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹135 Cr-65.0%1Y
- Net profit
- ₹9 Cr+350.0%1Y
- Cash from operations
- -₹17 Cr
- Free cash flow
- -₹993 Cr
- Revenue CAGR, 5Y
- 4.7%
- EBITDA CAGR, 5Y
- 2.7%
- Net profit CAGR, 5Y
- -12.9%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹135 Cr | -₹11 Cr | — | ₹9 Cr | -₹17 Cr | -₹993 Cr | 0.2% | -65.0% | +350.0% |
Monthly returns
Month-by-month returns of SWANCORP across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹4,996 Cr |
| Equity capital | ₹31 Cr |
| Reserves | ₹4,538 Cr |
| Borrowings | ₹374 Cr |
| Other liabilities | ₹52 Cr |
| Assets | ₹4,996 Cr |
| Fixed assets | ₹74 Cr |
| Capital work in progress | ₹0 Cr |
| Investments | ₹4,233 Cr |
| Other assets | ₹689 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
SWANCORP trades at 738.0x earnings against a peer median of 30.4x (a 2332% premium).
Not shown (no positive earnings and no EV / Sales): Alok Industries Ltd.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Swan Corp LimitedSWANCORPthis companyP/E ↑ premium | ₹13,226 Cr | 738.0x | 2.9x | 0.0% | 555.0x |
| K.P.R. Mill Ltd.KPRMILL | ₹29,217 Cr | 50.1x | 7.2x | 16.4% | 36.4x |
| Trident LtdTRIDENT | ₹12,934 Cr | 29.3x | 2.8x | 9.0% | 14.0x |
| Vardhman Textiles LimtedVTL | ₹12,048 Cr | 14.6x | 1.2x | 6.9% | 9.7x |
| WELSPUN LIVING LIMITEDWELSPUNLIV | ₹11,628 Cr | 28.4x | 2.9x | 15.9% | 11.2x |
| Arvind Ltd.ARVIND | ₹7,909 Cr | 26.2x | 2.7x | 8.8% | 10.8x |
| Alok Industries Ltd.ALOKINDS | ₹7,875 Cr | — | -0.4x | — | — |
| Pearl Global Industries LimitedPGIL | ₹6,913 Cr | 105.0x | 12.1x | 7.5% | 81.5x |
| PDS LIMITEDPDSL | ₹4,976 Cr | 194.0x | 7.2x | 29.8% | 52.5x |
| Peer median | — | 30.4x | 2.7x | 11.6% | 14.0x |
Year-to-date ROI
SWANCORP since 1 January, against earlier years.
Historical volatility
SWANCORP's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 8.0% |
| FY2022 | 7.0% |
| FY2023 | 5.0% |
| FY2024 | 4.0% |
| FY2025 | -8.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹135 Cr |
| Costs | |
| Interest | ₹3 Cr |
| Expenses | ₹147 Cr |
| Operating profitOperating Profit | -₹11 Cr |
| Other income and charges | |
| Profit before tax | ₹12 Cr |
| Tax | |
| Net profitNet Profit | ₹9 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹4,996 Cr |
| Equity capitalEquity Capital | ₹31 Cr |
| Reserves | ₹4,538 Cr |
| Borrowings | ₹374 Cr |
| Other liabilitiesOther Liabilities | ₹52 Cr |
| AssetsTotal Assets | ₹4,996 Cr |
| Fixed assetsFixed Assets | ₹74 Cr |
| Capital work in progressCWIP | ₹0 Cr |
| Investments | ₹4,233 Cr |
| Other assetsOther Assets | ₹689 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | -₹17 Cr |
| Investing cash flowCash from Investing Activity | -₹976 Cr |
| Financing cash flowCash from Financing Activity | -₹19 Cr |
| Change in cashNet Cash Flow | -₹1,013 Cr |
Learn while you research
Academy chapters picked for Swan Corp Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 738.0, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Sectors & IndustriesHow to classify and compare companies across sectors.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read