Swan Corp Limited
Swan Corp Limited manufactures and markets cotton, polyester cotton, linen and viscose fabrics, and non-lycra products in India and internationally. It operates through Textiles, Energy, Construction/Others, Distribution & Development, Warehousing, Manufacturing, power generation, Shipyard segments. The company develops commercial and residential real estate projects. It is also involved in the operation of the LNG port terminal. In addition, the company engages in the trading of petrochemical products. Further, it engages in shipbuilding, ship repair and retrofitting, heavy engineering, and offshore fabrication. The company was formerly known as Swan Energy Limited and changed its name to Swan Corp Limited in July 2025. Swan Corp Limited was incorporated in 1909 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 144.0%
Concerns1
- Low interest coverage ratio of 1.3x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ135.00 Cr | β | βΉ9.00 Cr | β | β | 0.2% | -65.0% | 350.0% |
| Mar 2024 | βΉ386.00 Cr | β | βΉ2.00 Cr | β | β | 0.0% | -29.4% | -50.0% |
| Mar 2023 | βΉ547.00 Cr | β | βΉ4.00 Cr | β | β | 0.3% | 33.7% | 33.3% |
| Mar 2022 | βΉ409.00 Cr | β | βΉ3.00 Cr | β | β | 0.2% | 61.7% | 200.0% |
| Mar 2021 | βΉ253.00 Cr | β | βΉ1.00 Cr | β | β | 0.1% | -17.6% | -75.0% |
| Mar 2020 | βΉ307.00 Cr | β | βΉ4.00 Cr | β | β | 0.4% | -64.3% | 100.0% |
| Mar 2019 | βΉ860.00 Cr | β | βΉ2.00 Cr | β | β | 0.2% | 172.2% | -97.3% |
| Mar 2018 | βΉ316.00 Cr | β | βΉ73.00 Cr | β | β | 7.6% | -4.5% | 3550.0% |
| Mar 2017 | βΉ331.00 Cr | β | βΉ2.00 Cr | β | β | 0.5% | 4.4% | 100.0% |
| Mar 2016 | βΉ317.00 Cr | β | βΉ1.00 Cr | β | β | 0.2% | 5.7% | -80.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 173 |
| Total Expenses | 188 |
| EBIT / Operating Profit | -15 |
| OPM % | -9% |
| Other Income | 43 |
| Finance Costs | 0 |
| Depreciation & Amortisation | 8 |
| Profit Before Tax | 20 |
| Tax % | - |
| Net Profit / PAT | 18 |
| EPS (βΉ) | 0.58 |
| Dividend Payout % | - |
Peer Comparison
Textiles sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Swan Corp Limitedthis co. | βΉ13.23 K Cr | βΉ135.00 Cr | 738.00 | 2.88 | 555.00 | -65.0% |
| Page Industries Ltd. | βΉ38.66 K Cr | βΉ4.93 K Cr | 50.60 | 27.43 | 43.11 | 8.0% |
| K.P.R. Mill Ltd. | βΉ29.22 K Cr | βΉ4.22 K Cr | 50.10 | 7.18 | 36.40 | 4.0% |
| Trident Ltd | βΉ12.93 K Cr | βΉ6.97 K Cr | 29.30 | 2.81 | 14.03 | 3.5% |
| Vardhman Textiles Limted | βΉ12.05 K Cr | βΉ9.59 K Cr | 14.60 | 1.22 | 9.73 | 3.1% |
| WELSPUN LIVING LIMITED | βΉ11.63 K Cr | βΉ8.62 K Cr | 28.40 | 2.87 | 11.15 | 6.6% |
| Arvind Ltd. | βΉ7.91 K Cr | βΉ7.63 K Cr | 26.20 | 2.67 | 10.80 | 7.5% |
| Industry Average | β | βΉ3.24 K Cr | 79.36 | 4.47 | 47.81 | 1.3% |