Trent Ltd [Lakme Ltd]
Trent Limited engages in the retailing and trading of apparels, footwear, accessories, food, grocery, and non-food products in India. The company provides apparel, footwear, and accessories for men, women, and children, as well as furnishings, decor, and a range of home accessories under the Westside brand; apparels and footwear for men, women, and children under the Zudio brand; ethnic apparels, beauty products, and accessories under the Utsa brand; and luxurious occasion and ethnic wear for men and women under the Samoh brand. Additionally, it operates a youth-focused fashion brand, called, Burnt Toast. It also operates Star Hypermarket, a convenience store chain that offers a range of products, including staple foods, beverages, health and beauty products, apparel, home furnishings, vegetables, fruits, dairy, and non-vegetarian products; and Booker Wholesale, a cash and carry chain of stores, which provides various products, such as staple foods, beverages, health and beauty products, dairy, non-vegetarian products, and non-food products to caterers, retailers, and other businesses. In addition, the company engages in the operation of StarQuik for online grocery retailing; provision of business support and outsourcing services relating to accounting, merchandising, human resources, payroll, sourcing, warehousing, distribution, etc.; and franchisee business, as well as designing, development, and manufacture of apparel and apparel related products. Further, it sells its products online through Westside.com, Tata CliQ, and Tata Neu, as well as My Star App. Trent Limited was incorporated in 1952 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockRule-based from financial data. Not advice.
Historically, Aug has averaged the highest return (+10.4%); Jan the lowest (-8.9%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -11.5%Negative MonthJan 2026: -11.51% | +3.0%Positive MonthFeb 2026: +3.03% | -15.5%Negative MonthMar 2026: -15.53% | +25.8%Positive MonthApr 2026: +25.79% | +3.7%Positive MonthMay 2026: +3.65% | -23.7%Negative MonthJun 2026: -23.65% | -8.4%Negative MonthJul 2026: -8.39% | -4.3%*Negative MonthAug 2026: -4.31% | β | β | β | β |
| 2025 | -19.1%Negative MonthJan 2025: -19.14% | -15.7%Negative MonthFeb 2025: -15.65% | +9.4%Positive MonthMar 2025: +9.43% | -2.6%Negative MonthApr 2025: -2.59% | +9.1%Positive MonthMay 2025: +9.05% | +10.2%Positive MonthJun 2025: +10.24% | -19.3%Negative MonthJul 2025: -19.29% | +5.7%Positive MonthAug 2025: +5.69% | -11.8%Negative MonthSep 2025: -11.81% | +0.3%Neutral MonthOct 2025: +0.32% | -9.4%Negative MonthNov 2025: -9.43% | +0.6%Neutral MonthDec 2025: +0.64% |
| 2024 | +0.9%Neutral MonthJan 2024: +0.91% | +26.0%Positive MonthFeb 2024: +25.99% | +1.6%Neutral MonthMar 2024: +1.62% | +11.7%Positive MonthApr 2024: +11.67% | +3.2%Positive MonthMay 2024: +3.22% | +20.4%Positive MonthJun 2024: +20.36% | +6.5%Positive MonthJul 2024: +6.52% | +22.8%Positive MonthAug 2024: +22.82% | +5.7%Positive MonthSep 2024: +5.72% | -6.0%Negative MonthOct 2024: -6.00% | -4.6%Negative MonthNov 2024: -4.60% | +4.7%Positive MonthDec 2024: +4.73% |
| 2023 | -11.4%Negative MonthJan 2023: -11.39% | +6.9%Positive MonthFeb 2023: +6.90% | +7.5%Positive MonthMar 2023: +7.48% | -0.6%Neutral MonthApr 2023: -0.60% | +14.2%Positive MonthMay 2023: +14.22% | +12.9%Positive MonthJun 2023: +12.93% | -1.8%Neutral MonthJul 2023: -1.78% | +18.3%Positive MonthAug 2023: +18.34% | +1.4%Neutral MonthSep 2023: +1.41% | +3.8%Positive MonthOct 2023: +3.84% | +29.0%Positive MonthNov 2023: +29.03% | +9.7%Positive MonthDec 2023: +9.74% |
| 2022 | -3.2%Negative MonthJan 2022: -3.25% | +7.6%Positive MonthFeb 2022: +7.55% | +15.2%Positive MonthMar 2022: +15.18% | -3.7%Negative MonthApr 2022: -3.74% | -8.5%Negative MonthMay 2022: -8.53% | -4.4%Negative MonthJun 2022: -4.40% | +18.1%Positive MonthJul 2022: +18.05% | +11.1%Positive MonthAug 2022: +11.14% | +0.6%Neutral MonthSep 2022: +0.59% | +7.8%Positive MonthOct 2022: +7.84% | -3.8%Negative MonthNov 2022: -3.75% | -8.2%Negative MonthDec 2022: -8.23% |
| 2021 | β | β | β | β | β | -0.1%Neutral MonthJun 2021: -0.09% | +8.5%Positive MonthJul 2021: +8.52% | +8.9%Positive MonthAug 2021: +8.92% | +1.8%Neutral MonthSep 2021: +1.78% | -2.2%Negative MonthOct 2021: -2.18% | +1.2%Neutral MonthNov 2021: +1.19% | +5.0%Positive MonthDec 2021: +4.98% |
| AvgΒ±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position β all Januaries together, all Februaries together, and so on β to show whether a given month has leaned positive or negative historically. βSimpleβ counts each month as +1 or β1. βWeightedβ gives larger moves more influence: +2 above +10%, β2 below β10%. With only 6 years of history for this asset, each monthβs score reflects a small number of observations β read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the assetβs full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each dayβs closing price by the price on January 1st of that year (or the assetβs first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in βAverage fromβ, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ16.67 K Cr | β | βΉ1.58 K Cr | β | β | 26.8% | 39.8% | 10.4% |
| Mar 2024 | βΉ11.93 K Cr | β | βΉ1.44 K Cr | β | β | 32.3% | 54.6% | 158.7% |
| Mar 2023 | βΉ7.71 K Cr | β | βΉ555.00 Cr | β | β | 18.0% | 98.8% | 122.0% |
| Mar 2022 | βΉ3.88 K Cr | β | βΉ250.00 Cr | β | β | 9.2% | 89.5% | -590.2% |
| Mar 2021 | βΉ2.05 K Cr | β | βΉ-51.00 | β | β | -2.0% | -35.6% | -132.9% |
| Mar 2020 | βΉ3.18 K Cr | β | βΉ155.00 Cr | β | β | 6.2% | 25.5% | 22.0% |
| Mar 2019 | βΉ2.53 K Cr | β | βΉ127.00 Cr | β | β | 7.5% | 22.6% | 8.5% |
| Mar 2018 | βΉ2.07 K Cr | β | βΉ117.00 Cr | β | β | 7.2% | 20.3% | 9.3% |
| Mar 2017 | βΉ1.72 K Cr | β | βΉ107.00 Cr | β | β | 6.9% | 8.5% | 23.0% |
| Mar 2016 | βΉ1.58 K Cr | β | βΉ87.00 Cr | β | β | 6.1% | 16.6% | -13.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Net Sales | 1,242 | 1,358 | 1,583 | 1,717 | 2,066 | 2,532 | 3,178 | 2,048 | 3,881 | 7,715 | 11,927 | 16,668 | 18,146 |
| Total Expenses | 1,247 | 1,289 | 1,476 | 1,577 | 1,836 | 2,271 | 2,601 | 1,834 | 3,230 | 6,560 | 9,954 | 13,856 | 15,001 |
| EBIT / Operating Profit | -5 | 69 | 107 | 139 | 230 | 260 | 577 | 214 | 651 | 1,155 | 1,973 | 2,812 | 3,145 |
| OPM % | -0% | 5% | 7% | 8% | 11% | 10% | 18% | 10% | 17% | 15% | 17% | 17% | 17% |
| Other Income | 115 | 127 | 84 | 78 | 26 | 25 | 154 | 197 | 265 | 412 | 894 | 329 | 313 |
| Finance Costs | 15 | 17 | 47 | 45 | 43 | 50 | 254 | 247 | 310 | 393 | 355 | 195 | 154 |
| Depreciation & Amortisation | 26 | 40 | 35 | 38 | 42 | 46 | 231 | 236 | 283 | 463 | 639 | 870 | 1,102 |
| Profit Before Tax | 68 | 139 | 109 | 135 | 172 | 189 | 246 | -72 | 323 | 711 | 1,873 | 2,077 | 2,203 |
| Tax % | 21% | 28% | 21% | 21% | 32% | 33% | 37% | -29% | 23% | 22% | 23% | 24% | - |
| Net Profit / PAT | 54 | 100 | 87 | 107 | 117 | 127 | 155 | -51 | 250 | 555 | 1,436 | 1,585 | 1,693 |
| EPS (βΉ) | 1.63 | 3.01 | 2.60 | 3.22 | 3.51 | 3.84 | 4.35 | -1.44 | 7.02 | 15.60 | 40.39 | 44.58 | 47.61 |
| Dividend Payout % | 43% | 33% | 35% | 31% | 33% | 34% | 23% | -42% | 24% | 14% | 8% | 11% | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Trent Ltd [Lakme Ltd]this co. | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Indian Hotels Co. Ltd | βΉ96.52 K Cr | βΉ4.92 K Cr | 64.60 | 8.42 | 53.29 | 11.6% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |
