V.S.T.Tillers Tractors Ltd.
V.S.T. Tillers Tractors Limited manufactures and trades agricultural machinery in India and internationally. The company offers power tillers, power weeders, power reapers, brush cutters, and tractors; spare parts, lubricants, diesel engines, and electric pumps; crankshafts, camshafts, and connecting rods; cylinder blocks and heads; locomotive parts; rotary tillers; crankcase and transmission case; precision components, including engine components, locomotive and braking, metro components, light engineering components, and rotary assemblies; precision implements comprising sprayers and rotary tillers; and source electric products. It also provides harvesters, binders, transplanters/planters, trench cutters, and front-end loaders. The company markets its products under the VST FIELDTRAC brand through a network of dealers, distributors, and retailers to small and marginal farmers. V.S.T. Tillers Tractors Limited was incorporated in 1967 and is headquartered in Bengaluru, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 46.6%
Concerns1
- Net profit declined 23.0% year-over-year
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ995.00 Cr | β | βΉ94.00 Cr | β | β | 9.4% | 2.8% | -23.0% |
| Mar 2024 | βΉ968.00 Cr | β | βΉ122.00 Cr | β | β | 13.2% | -3.8% | 32.6% |
| Mar 2023 | βΉ1.01 K Cr | β | βΉ92.00 Cr | β | β | 11.2% | 17.8% | -7.1% |
| Mar 2022 | βΉ854.00 Cr | β | βΉ99.00 Cr | β | β | 13.2% | 11.8% | 8.8% |
| Mar 2021 | βΉ764.00 Cr | β | βΉ91.00 Cr | β | β | 13.6% | 40.4% | 405.6% |
| Mar 2020 | βΉ544.00 Cr | β | βΉ18.00 Cr | β | β | 3.1% | -11.5% | -60.9% |
| Mar 2019 | βΉ615.00 Cr | β | βΉ46.00 Cr | β | β | 7.8% | -19.4% | -58.9% |
| Mar 2018 | βΉ763.00 Cr | β | βΉ112.00 Cr | β | β | 18.8% | 13.0% | 34.9% |
| Mar 2017 | βΉ675.00 Cr | β | βΉ83.00 Cr | β | β | 16.6% | 4.3% | 12.2% |
| Mar 2016 | βΉ647.00 Cr | β | βΉ74.00 Cr | β | β | 17.6% | 17.2% | 5.7% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,118 |
| Total Expenses | 980 |
| EBIT / Operating Profit | 138 |
| OPM % | 12% |
| Other Income | 19 |
| Finance Costs | 2 |
| Depreciation & Amortisation | 26 |
| Profit Before Tax | 130 |
| Tax % | - |
| Net Profit / PAT | 97 |
| EPS (βΉ) | 111.84 |
| Dividend Payout % | - |
Peer Comparison
Industrials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| V.S.T.Tillers Tractors Ltd.this co. | βΉ4.83 K Cr | βΉ995.00 Cr | 49.90 | 4.58 | 25.64 | 2.8% |
| Larsen & Toubro Limited | βΉ5.35 L Cr | βΉ1.43 L Cr | 52.20 | 7.87 | 34.29 | 12.9% |
| Adani Ports and Special Economic Zone Ltd | βΉ3.29 L Cr | βΉ7.91 K Cr | 159.00 | 10.36 | 62.82 | 16.2% |
| Solar Industries India Limited | βΉ1.15 L Cr | βΉ4.46 K Cr | 121.00 | 32.81 | 128.61 | 19.9% |
| Polycab India Limited | βΉ1.14 L Cr | βΉ21.91 K Cr | 46.90 | 10.84 | 42.32 | 21.4% |
| Cummins India Ltd. | βΉ1.10 L Cr | βΉ10.34 K Cr | 49.50 | 15.01 | 47.01 | 15.4% |
| Ashok Leyland Ltd. | βΉ1.09 L Cr | βΉ38.75 K Cr | 32.00 | 9.49 | 22.91 | 1.0% |
| Industry Average | β | βΉ5.40 K Cr | 57.83 | 7.16 | 40.88 | 45.0% |