VA Tech Wabag Limited
VA Tech Wabag Limited, together with its subsidiaries, engages in the design, supply, installation, construction, operation, and maintenance of drinking water, waste and industrial water treatment, and desalination plants in India and internationally. The company offers sewage treatment, effluent treatment, water treatment, water reclamation, water recycling and reuse, desalination, wastewater treatment, energy recovery, and sludge treatment services for municipal and industrial users; and engineering, procurement, construction, and operation and maintenance services, as well as operation of water and wastewater projects. It serves oil and gas, power plants, steel, fertilizer, food and beverage, industrial park, and other industries. The company was formerly known as Balcke Durr and Wabag Technologies Limited and changed its name to VA Tech Wabag Limited in April 2000. VA Tech Wabag Limited was incorporated in 1995 and is headquartered in Chennai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 32.0%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.87 K Cr | β | βΉ271.00 Cr | β | β | 15.2% | 14.5% | 14.8% |
| Mar 2024 | βΉ2.51 K Cr | β | βΉ236.00 Cr | β | β | 15.8% | 8.0% | 23500.0% |
| Mar 2023 | βΉ2.33 K Cr | β | βΉ1.00 Cr | β | β | 0.1% | 8.5% | -98.9% |
| Mar 2022 | βΉ2.14 K Cr | β | βΉ92.00 Cr | β | β | 7.3% | 16.3% | 26.0% |
| Mar 2021 | βΉ1.84 K Cr | β | βΉ73.00 Cr | β | β | 6.3% | 5.6% | 23.7% |
| Mar 2020 | βΉ1.75 K Cr | β | βΉ59.00 Cr | β | β | 6.0% | -0.1% | -42.2% |
| Mar 2019 | βΉ1.75 K Cr | β | βΉ102.00 Cr | β | β | 11.1% | -5.8% | -12.8% |
| Mar 2018 | βΉ1.86 K Cr | β | βΉ117.00 Cr | β | β | 12.8% | 3.2% | 56.0% |
| Mar 2017 | βΉ1.80 K Cr | β | βΉ75.00 Cr | β | β | 9.1% | 18.8% | -34.2% |
| Mar 2016 | βΉ1.51 K Cr | β | βΉ114.00 Cr | β | β | 14.7% | 22.7% | 26.7% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 3,045 |
| Total Expenses | 2,668 |
| EBIT / Operating Profit | 377 |
| OPM % | 12% |
| Other Income | 79 |
| Finance Costs | 59 |
| Depreciation & Amortisation | 4 |
| Profit Before Tax | 394 |
| Tax % | - |
| Net Profit / PAT | 294 |
| EPS (βΉ) | 47.32 |
| Dividend Payout % | - |
Peer Comparison
Technology sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| VA Tech Wabag Limitedthis co. | βΉ7.38 K Cr | βΉ2.87 K Cr | 25.10 | 3.89 | 18.05 | 14.5% |
| Bharti Airtel Ltd. | βΉ12.19 L Cr | βΉ1.09 L Cr | 50.40 | 8.31 | 27.19 | 15.8% |
| Tata Consultancy Services Ltd. | βΉ11.84 L Cr | βΉ2.15 L Cr | 24.20 | 13.91 | 18.91 | 6.2% |
| Infosys Ltd | βΉ6.48 L Cr | βΉ1.37 L Cr | 24.20 | 7.17 | 16.31 | 5.9% |
| HCL Technologies Ltd | βΉ4.52 L Cr | βΉ51.10 K Cr | 36.80 | 14.48 | β | 6.2% |
| Bharat Electronics Ltd. | βΉ3.02 L Cr | βΉ23.66 K Cr | 53.30 | 14.23 | 51.32 | 17.3% |
| Wipro Ltd. | βΉ2.77 L Cr | βΉ67.29 K Cr | 23.00 | 4.29 | 18.85 | 0.8% |
| Industry Average | β | βΉ10.05 K Cr | 69.99 | 8.58 | 66.75 | 22.0% |