1st Source Corporation operates as the bank holding company for 1st Source Bank that provides commercial and consumer banking services, trust and wealth advisory services, and insurance products to individual and business clients in the United States. The company's consumer banking services, which include checking and savings accounts; certificates of deposit; health savings and individual retirement accounts; online and mobile banking products; consumer loans, real estate mortgage loans, and home equity lines of credit; and financial planning, financial literacy, and other consultative services, as well as debit and credit cards. It also provides commercial, small business, agricultural, and real estate loans for financing of industrial and commercial properties, equipment, inventories, accounts receivables, acquisition, and general corporate purposes; and commercial leasing, treasury management, payment services, Fedwires, ACH and merchant services, and retirement planning services, as well as construction and permanent loans and tax equity investments for community solar, commercial and industrial, small utility scale, university, and municipal projects. In addition, the company offers trust, investment, agency, and custodial services for individual, estate and trust, corporate, and not-for-profit customers, as well as employee benefit plans and charitable foundations. Further, it provides equipment loan and lease products for construction equipment, aircraft, autos and light trucks, and medium and heavy-duty trucks; and financing services for construction equipment, new and pre-owned private and cargo aircraft, and various vehicle types for fleet purposes. Additionally, it offers property, casualty, individual and group health, and life insurance products and services for individuals and businesses; and owns and manages available-for-sale investment securities. 1st Source Corporation was founded in 1863 and is headquartered in South Bend, Indiana.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $434M | - | $158M | $213M | 12.4% | 12.1% | 19.3% |
| 2024 | $387M | - | $133M | $181M | 11.9% | 4.8% | 6.2% |
| 2023 | $369M | - | $125M | $182M | 12.6% | 4.1% | 3.7% |
| 2022 | $355M | - | $121M | $173M | 13.9% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 354.73 | 369.27 | 387.12 | 433.78 |
| Operating Revenue | - | 354.73 | 369.27 | 387.12 | 433.78 |
| Selling General And Administration | - | 108.74 | 121.54 | 128.05 | 144.21 |
| Interest Income | - | 293.82 | 416.91 | 484.02 | 514.39 |
| Interest Expense | - | 30.35 | 138.26 | 183.20 | 166.22 |
| Net Interest Income | - | 263.47 | 278.65 | 300.82 | 348.18 |
| Pretax Income | - | 156.79 | 161.68 | 171.06 | 204.38 |
| Tax Provision | - | 36.26 | 36.75 | 38.44 | 46.12 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 120.53 | 124.93 | 132.62 | 158.26 |
| Net Income From Continuing And Discontinued Operation | - | 120.51 | 124.93 | 132.62 | 158.28 |
| Net Income From Continuing Operation Net Minority Interest | - | 120.51 | 124.93 | 132.62 | 158.28 |
| Net Income | - | 120.51 | 124.93 | 132.62 | 158.28 |
| Net Income Common Stockholders | - | 119.51 | 123.74 | 131.40 | 156.86 |
| Net Income Including Noncontrolling Interests | - | 120.53 | 124.93 | 132.62 | 158.26 |
| Normalized Income | - | 120.51 | 124.93 | 132.62 | 158.28 |
| Diluted NI Availto Com Stockholders | - | 119.51 | 123.74 | 131.40 | 156.86 |
| Basic Average Shares | - | 24.69 | 24.62 | 24.50 | 24.49 |
| Diluted Average Shares | - | 24.69 | 24.62 | 24.50 | 24.49 |
| Reconciled Depreciation | - | 19.09 | 15.46 | 12.36 | 11.26 |
| Minority Interests | - | -0.02 | -0.01 | 0 | 0.02 |
| Gain On Sale Of Security | - | -0.18 | -2.93 | -3.89 | -8.68 |
| Depreciation Amortization Depletion Income Statement | - | 10.02 | 7.09 | 4.07 | 2.42 |
| Depreciation And Amortization In Income Statement | - | 10.02 | 7.09 | 4.07 | 2.42 |
| General And Administrative Expense | - | 108.74 | 121.54 | 128.05 | 135.36 |
| Other Gand A | 13.96 | - | - | - | - |
| Salaries And Wages | - | 105.11 | 115.61 | 121.91 | 129.56 |
| Insurance And Claims | - | 3.62 | 5.93 | 6.14 | 5.79 |
| Selling And Marketing Expense | - | - | - | - | 8.86 |
| Otherunder Preferred Stock Dividend | - | 1 | 1.19 | 1.23 | 1.41 |
| Occupancy And Equipment | - | 16.18 | 16.74 | 17.55 | 19.18 |
| Depreciation Income Statement | - | 10.02 | 7.09 | 4.07 | 2.42 |
| Professional Expense And Contract Services Expense | - | 7.28 | 6.70 | 7.10 | 7.12 |
| Other Non Interest Expense | - | 42.48 | 49.64 | 46.83 | 43.92 |
Financial Services sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| 1st Source Corporationthis co. | SRCE | $1.8B | 11.35 | 1.41 | 12.4% | - |
| Horace Mann Educators Corporation | HMN | $1.8B | 11.35 | 1.24 | 10.9% | - |
| Slide Insurance Holdings, Inc. | SLDE | $1.8B | 4.14 | 1.65 | 39.9% | - |
| Patria Investments Limited | PAX | $1.8B | 21.43 | 3.00 | 14.0% | 12.81 |
| Fidelis Insurance Holdings Limited | FIHL | $1.8B |
| - |
| - |
| - |
| - |
| - |
| 7.93 |
| 0.74 |
| 9.4% |
| - |
| Skyward Specialty Insurance Group, Inc. | SKWD | $1.8B | 10.50 | 1.77 | 16.8% | - |
| City Holding Company | CHCO | $1.8B | 13.60 | 2.19 | 16.1% | - |
| Walker & Dunlop, Inc. | WD | $1.8B | 31.09 | 1.02 | 3.3% | 11.41 |
| Live Oak Bancshares, Inc. | LOB | $1.7B | 16.42 | 1.51 | 9.2% | - |
| Peer Median | - | 12.48 | 1.58 | 12.5% | 12.11 | |