Fidelis Insurance Holdings Limited provides insurance and reinsurance solutions in Bermuda, the Republic of Ireland, and the United Kingdom. It operates in two segments: Insurance and Reinsurance. The Insurance segment offers property, marine, asset backed finance and portfolio credit, aviation and aerospace, political risk, violence and terror, energy, cyber, and other insurance risks products. The Reinsurance segment provides property, retrocession, and whole account reinsurance solutions. Fidelis Insurance Holdings Limited was incorporated in 2014 and is headquartered in Pembroke, Bermuda.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.2B | - | $226M | $-410M | 9.4% | 2.9% | 99.0% |
| 2024 | $2.1B | - | $113M | $614M | 4.6% | -37.3% | -94.7% |
| 2023 | $3.4B | - | $2.1B | $489M | 87.0% | 122.1% | 3954.2% |
| 2022 | $1.5B | - | $53M | $723M | 2.7% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 1,516.20 | 3,366.80 | 2,110.50 | 2,172.20 |
| Operating Revenue | - | 1,516.20 | 3,366.80 | 2,110.50 | 2,172.20 |
| Selling General And Administration | - | 165.50 | 82.70 | 94.30 | 96.60 |
| Total Expenses | - | 1,436.10 | 1,319.60 | 1,974.10 | 1,896.60 |
| EBIT | - | 115.60 | 2,082.70 | 170.20 | 323.30 |
| Interest Income | - | 44 | 123.50 | 195.80 | 192.60 |
| Interest Expense | - | 35.50 | 35.50 | 33.80 | 47.70 |
| Net Interest Income | - | -35.50 | -35.50 | -33.80 | -47.70 |
| Other Income Expense | 1 | 1.90 | 1,639.20 | - | - |
| Interest Expense Non Operating | - | 35.50 | 35.50 | 33.80 | 47.70 |
| Net Non Operating Interest Income Expense | - | -35.50 | -35.50 | -33.80 | -47.70 |
| Pretax Income | - | 80.10 | 2,047.20 | 136.40 | 275.60 |
| Tax Provision | - | 17.80 | -85.30 | 23.10 | 50.10 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 62.30 | 2,132.50 | 113.30 | 225.50 |
| Net Income From Continuing And Discontinued Operation | - | 52.60 | 2,132.50 | 113.30 | 225.50 |
| Net Income From Continuing Operation Net Minority Interest | - | 52.60 | 2,132.50 | 113.30 | 225.50 |
| Net Income | - | 52.60 | 2,132.50 | 113.30 | 225.50 |
| Net Income Common Stockholders | - | 52.60 | 2,132.50 | 113.30 | 225.50 |
| Net Income Including Noncontrolling Interests | - | 62.30 | 2,132.50 | 113.30 | 225.50 |
| Normalized Income | - | 52.60 | 2,132.50 | 113.30 | 225.50 |
| Diluted NI Availto Com Stockholders | - | 52.60 | 2,132.50 | 113.30 | 225.50 |
| Basic Average Shares | - | 194.29 | 114.31 | 115.22 | 106.16 |
| Diluted Average Shares | - | 199.32 | 114.32 | 115.63 | 106.74 |
| Reconciled Depreciation | - | 3.90 | 0.30 | -14 | -19.20 |
| Total Unusual Items | 0 | 1,638.10 | - | - | - |
| Total Unusual Items Excluding Goodwill | 0 | 1,638.10 | - | - | - |
| Minority Interests | -10 | -9.70 | 0 | 0 | - |
| Special Income Charges | 0 | 1,638.10 | - | - | - |
| Restructuring And Mergern Acquisition | - | -1,638.10 | - | - | - |
| General And Administrative Expense | - | 165.50 | 82.70 | 94.30 | 96.60 |
| Other Gand A | - | 165.50 | 82.70 | 94.30 | 96.60 |
| Other Operating Expenses | - | 20.50 | 4.10 | 1.60 | 1.20 |
| Loss Adjustment Expense | - | 830.20 | 698.80 | 1,155.80 | 1,089.80 |
| Net Policyholder Benefits And Claims | - | 830.20 | 698.80 | 1,155.80 | 1,089.80 |
| Policyholder Benefits Gross | - | 1,351.60 | 1,214.10 | 1,786.50 | 2,256.20 |
| Policyholder Benefits Ceded | - | 521.40 | 515.30 | 630.70 | 1,166.40 |
Financial Services sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Fidelis Insurance Holdings Limitedthis co. | FIHL | $1.8B | 7.93β discount | 0.74 | 9.4% | - |
| Horace Mann Educators Corporation | HMN | $1.8B | 11.35 | 1.24 | 10.9% | - |
| Slide Insurance Holdings, Inc. | SLDE | $1.8B | 4.14 | 1.65 | 39.9% | - |
| Patria Investments Limited | PAX | $1.8B | 21.43 | 3.00 | 14.0% | 12.81 |
| 1st Source Corporation |
| 2021 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| SRCE |
| $1.8B |
| 11.35 |
| 1.41 |
| 12.4% |
| - |
| Skyward Specialty Insurance Group, Inc. | SKWD | $1.8B | 10.50 | 1.77 | 16.8% | - |
| City Holding Company | CHCO | $1.8B | 13.60 | 2.19 | 16.1% | - |
| Walker & Dunlop, Inc. | WD | $1.8B | 31.09 | 1.02 | 3.3% | 11.41 |
| Live Oak Bancshares, Inc. | LOB | $1.7B | 16.42 | 1.51 | 9.2% | - |
| Peer Median | - | 12.48 | 1.58 | 13.2% | 12.11 | |