Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 1.41 | 3.50 | 0 | 5.82 |
| Cost Of Revenue | 0.45 | 1.60 | 0 | 3.42 |
| Gross Profit | 0.96 | 1.90 | 0 | 2.40 |
| Operating Expense | 46.22 | 50.09 | 64.21 | 91.84 |
| Operating Income | -45.26 | -48.20 | -64.21 | -89.45 |
| EBITDA | -34.38 | -50.57 | -56.62 | 78.59 |
| EBIT | -38.96 | -53.77 | -59.53 | 75.02 |
| Pretax Income | -39.70 | -54.19 | -63.73 | 71.28 |
| Tax Provision | 0 | 0 | 0 | 0.10 |
| Net Income | -39.70 | -54.19 | -63.73 | 71.18 |
| Net Income Common Stockholders | -43.48 | -54.19 | -63.73 | 71.18 |
| Total Expenses | 46.67 | 51.70 | 64.21 | 95.27 |
| Interest Expense | 0.74 | 0.42 | 4.21 | 3.74 |
| Interest Income | 0.43 | 2.12 | 4.25 | 5.56 |
| Research And Development | 28.96 | 31.09 | 34.36 | 26.81 |
| Selling General And Administration | 17.26 | 19 | 29.85 | 65.03 |
| Normalized EBITDA | -40.11 | -39.94 | -55.86 | 72.45 |
| Normalized Income | -45.42 | -43.56 | -62.98 | 65.05 |
| Basic EPS | -5.53 | -2.53 | -1.55 | 1.34 |
| Diluted EPS | -5.53 | -2.53 | -1.55 | 1.01 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0.01 |
| Tax Rate For Calcs | 0 | 0 | 0 | 0 |
| Total Unusual Items | 5.72 | -10.63 | -0.76 | 6.14 |
| Total Unusual Items Excluding Goodwill | 5.72 | -10.63 | -0.76 | 6.14 |
| Net Income From Continuing Operation Net Minority Interest | -39.70 | -54.19 | -63.73 | 71.18 |
| Reconciled Depreciation | 4.58 | 3.20 | 2.91 | 3.56 |
| Reconciled Cost Of Revenue | 0.45 | 1.60 | 0 | 3.42 |
| Net Interest Income | -0.30 | 1.70 | 0.04 | 1.82 |
| Net Income From Continuing And Discontinued Operation | -39.70 | -54.19 | -63.73 | 71.18 |
| Total Operating Income As Reported | -50.91 | -47.13 | -64.21 | -89.45 |
| Diluted Average Shares | 7.86 | 21.38 | 41.05 | 66.14 |
| Basic Average Shares | 7.86 | 21.38 | 41.05 | 52.95 |
| Diluted NI Availto Com Stockholders | -43.48 | -54.19 | -63.73 | 71.18 |
| Preferred Stock Dividends | 3.78 | 0 | 0 | 0 |
| Net Income Including Noncontrolling Interests | -39.70 | -54.19 | -63.73 | 71.18 |
| Net Income Continuous Operations | -39.70 | -54.19 | -63.73 | 71.18 |
| Other Income Expense | 5.87 | -7.69 | 0.44 | 158.91 |
| Other Non Operating Income Expenses | 0.14 | 2.94 | 1.19 | 152.78 |
| Special Income Charges | -5.66 | 1.06 | 0 | 0 |
| Gain On Sale Of Ppe | -2.51 | 1.06 | 0 | 0 |
| Other Special Charges | 0 | 0 | 0 | 0 |
| Impairment Of Capital Assets | 3.15 | 0 | 0 | 0 |
| Gain On Sale Of Security | 11.38 | -11.70 | -0.76 | 6.14 |
| Net Non Operating Interest Income Expense | -0.30 | 1.70 | 0.04 | 1.82 |
| Interest Expense Non Operating | 0.74 | 0.42 | 4.21 | 3.74 |
| Interest Income Non Operating | 0.43 | 2.12 | 4.25 | 5.56 |
| Depreciation Amortization Depletion Income Statement | 0 | 0 | 0 | 0 |
| Depreciation And Amortization In Income Statement | 0 | 0 | 0 | 0 |
| General And Administrative Expense | 17.26 | 19 | 29.85 | 65.03 |
| Other Gand A | 17.26 | 19 | 29.85 | 65.03 |
| Operating Revenue | 1.41 | 3.50 | 0 | 3.40 |
